Closing prices at the end of each trading day, from 1 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 5.5 | 14.3 | 29.2 | 34.4 | 50.1 | 64.3 | 71.6 |
| Growth | +3.1% | +489.2% | +160.6% | +104.9% | +17.8% | +45.7% | +28.1% | +11.5% | |
| Operating income | n/a | −13.8 | −25.5 | −42.7 | −26.5 | −27.5 | −42.7 | −56.6 | −42.5 |
| Net income | −11.5 | −12.7 | −25.1 | −42.0 | −26.6 | −26.7 | −35.4 | −61.8 | −48.6 |
| Growth | |||||||||
| EPS, diluted | −1.72 | 1.37 | 1.56 | 2.07 | 1.17 | 1.07 | −1.40 | −2.39 | −1.74 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.6% | 74.0% | 109.7% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −1,489.9% | −466.4% | −299.2% | −90.8% | −79.9% | −85.1% | −88.1% | −59.4% |
| Net margin | −1,277.1% | −1,370.8% | −458.6% | −294.7% | −90.9% | −77.5% | −70.6% | −96.3% | −67.8% |
| Free cash flow margin | −997.4% | −1,434.3% | −370.3% | −163.6% | −91.7% | −56.8% | −78.6% | −90.4% | −45.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.6 | −13.0 | −19.3 | −22.7 | −25.9 | −19.1 | −38.0 | −48.9 | −31.2 |
| Capital expenditure | −0.4 | −0.4 | −1.0 | −0.6 | −0.9 | −0.5 | −1.4 | −9.2 | −1.0 |
| Free cash flow | −9.0 | −13.3 | −20.3 | −23.3 | −26.8 | −19.5 | −39.4 | −58.1 | −32.2 |
| Growth | |||||||||
| Dividends paid | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.9 | 11.0 | 20.2 | 73.6 | 110.7 | 18.2 | 22.1 | 14.1 | 10.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 39.8 | 42.2 | 43.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −17.7 | −28.2 | −32.7 |
| Shareholders’ equity | 3.9 | 14.0 | 20.8 | 72.4 | 115.7 | 84.7 | 49.1 | 4.5 | −16.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.81 | 9.39 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 48.6% | 74.0% | 109.7% | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | −1,489.9% | −466.4% | −299.2% | −90.8% | −79.9% | −85.1% | −88.1% | −59.4% | |
| −1,393.3% | −1,486.4% | −460.8% | −294.7% | −90.8% | −77.4% | −70.4% | −96.2% | −67.8% | |
| −1,277.1% | −1,370.8% | −458.6% | −294.7% | −90.9% | −77.5% | −70.6% | −96.3% | −67.8% | |
| −997.4% | −1,434.3% | −370.3% | −163.6% | −91.7% | −56.8% | −78.6% | −90.4% | −45.0% | |
| Spending | |||||||||
| 1,238.3% | 1,357.0% | 262.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 1,012.2% | 275.8% | 231.5% | 76.6% | 67.8% | 56.5% | 51.7% | 38.2% | |
| 48.0% | 39.3% | 18.7% | 4.1% | 3.1% | 1.3% | 2.8% | 14.3% | 1.4% | |
| Returns | |||||||||
| −293.0% | −90.8% | −120.5% | −58.1% | −23.0% | −31.5% | −72.1% | −1,374.6% | n/a | |
| −158.1% | −55.3% | −68.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.81 | 9.39 | n/a | |
| 35.0% | 17.5% | 18.9% | n/a | n/a | n/a | n/a | n/a | n/a | |