Closing prices at the end of each trading day, from 21 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 19.8 | 46.5 | 48.5 |
| Growth | +134.8% | +4.4% | |
| Operating income | −25.6 | −38.6 | −43.6 |
| Net income | −32.4 | −50.7 | −46.2 |
| Growth | |||
| EPS, diluted | −1.69 | −2.09 | −1.03 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −129.5% | −83.1% | −89.8% |
| Net margin | −163.5% | −109.1% | −95.3% |
| Free cash flow margin | −111.8% | −75.9% | −76.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −22.0 | −34.7 | −37.0 |
| Capital expenditure | −0.1 | −0.6 | −0.1 |
| Free cash flow | −22.1 | −35.3 | −37.1 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.6 | 0.8 | 0.5 |
| Shareholders’ equity | −22.6 | −68.8 | −7.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 19.8 | 46.5 | 48.5 | |
| Growth | +134.8% | +4.4% | |
| 1.0 | 3.9 | 10.5 | |
| −25.6 | −38.6 | −43.6 | |
| Growth | |||
| −32.8 | −52.6 | −46.2 | |
| −0.4 | −1.9 | n/a | |
| −32.4 | −50.7 | −46.2 | |
| Growth | |||
| Per share | |||
| −1.69 | −2.09 | −1.03 | |
| −1.69 | −2.09 | −1.03 | |
| Growth | |||
| 19.2 | 24.3 | 45.0 | |
| 19.2 | 24.3 | 45.0 | |
| Growth | +26.7% | +85.3% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.