Closing prices at the end of each trading day, from 2 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 137.6 | 160.5 | 243.8 | 304.1 | 335.4 |
| Growth | +16.7% | +51.9% | +24.7% | +10.3% | |
| Operating income | −70.2 | −146.4 | −15.5 | −42.2 | −229.7 |
| Net income | −61.5 | −130.6 | −27.3 | −114.3 | −226.6 |
| Growth | |||||
| EPS, diluted | −1.36 | −2.09 | −0.73 | −2.35 | −2.28 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 21.3% | 17.9% | 23.8% | 14.6% | 5.2% |
| Operating margin | −51.0% | −91.2% | −6.4% | −13.9% | −68.5% |
| Net margin | −44.7% | −81.4% | −11.2% | −37.6% | −67.6% |
| Free cash flow margin | −28.7% | −22.0% | −1.8% | −7.8% | −56.9% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −37.4 | −31.7 | 1.2 | −17.3 | −177.3 |
| Capital expenditure | −2.1 | −3.6 | −5.6 | −6.4 | −13.5 |
| Free cash flow | −39.5 | −35.3 | −4.4 | −23.7 | −190.8 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 20.5 | 28.3 | 30.3 | 33.7 | 94.5 |
| Total debt | 77.6 | 77.3 | 88.2 | 125.7 | 85.2 |
| Net cash (debt) | −57.0 | −49.0 | −57.9 | −92.0 | 9.3 |
| Shareholders’ equity | 107.2 | −6.7 | −43.5 | −188.7 | 1,060.0 |
| Debt to equity | 0.72 | n/a | n/a | n/a | 0.08 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 137.6 | 160.5 | 243.8 | 304.1 | 335.4 | |
| Growth | +16.7% | +51.9% | +24.7% | +10.3% | |
| 108.2 | 131.9 | 185.8 | 259.6 | 318.1 | |
| 29.4 | 28.7 | 58.0 | 44.5 | 17.3 | |
| Growth | −2.3% | +102.0% | −23.3% | −61.1% | |
| 4.5 | 4.9 | 5.0 | 6.1 | 19.8 | |
| 78.7 | 70.3 | 68.5 | 71.4 | 171.3 | |
| −70.2 | −146.4 | −15.5 | −42.2 | −229.7 | |
| Growth | |||||
| −72.8 | −138.6 | −27.8 | −116.3 | −251.6 | |
| −11.3 | −8.0 | −0.5 | −2.0 | −25.0 | |
| −61.5 | −130.6 | −27.3 | −114.3 | −226.6 | |
| Growth | |||||
| Per share | |||||
| −1.36 | −2.09 | −0.73 | −2.35 | −2.28 | |
| −1.36 | −2.09 | −0.73 | −2.35 | −2.28 | |
| Growth | |||||
| 45.1 | 63.3 | 64.7 | 66.1 | 119.5 | |
| 45.1 | 63.3 | 64.7 | 66.1 | 119.5 | |
| Growth | +40.5% | +2.1% | +2.3% | +80.7% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.