Closing prices at the end of each trading day, from 12 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 2.3 | 3.2 | 5.5 | 5.9 | 8.1 |
| Growth | +42.1% | +70.0% | +7.6% | +36.5% | ||
| Operating income | 0.0 | −2.6 | −3.5 | −4.5 | −4.6 | −5.8 |
| Net income | −0.0 | −3.4 | −3.6 | −4.7 | −4.8 | −9.1 |
| Growth | ||||||
| EPS, diluted | n/a | −0.32 | −0.29 | −2.86 | −1.66 | −1.73 |
| FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −112.4% | −109.3% | −82.5% | −77.9% | −71.6% |
| Net margin | n/a | −150.9% | −109.7% | −85.8% | −81.1% | −112.9% |
| Free cash flow margin | n/a | −100.8% | −122.8% | −101.5% | −76.9% | −81.0% |
| FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −1.9 | −3.3 | −3.2 | −3.5 | −6.5 |
| Capital expenditure | n/a | −0.3 | −0.7 | −2.4 | −1.1 | −0.1 |
| Free cash flow | n/a | −2.3 | −4.0 | −5.6 | −4.6 | −6.6 |
| Growth |
| FY2017 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.9 | 3.0 | 0.2 | 0.2 | 2.6 |
| Total debt | n/a | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 |
| Net cash (debt) | n/a | 0.9 | 3.0 | −0.3 | −0.3 | 2.1 |
| Shareholders’ equity | 0.1 | 1.2 | 4.3 | 0.8 | 2.6 | 4.6 |
| Debt to equity | n/a | 0.01 | 0.01 | 0.59 | 0.19 | 0.11 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −112.4% | −109.3% | −82.5% | −77.9% | −71.6% | |
| n/a | −150.9% | −109.7% | −85.6% | −81.1% | −109.9% | |
| n/a | −150.9% | −109.7% | −85.8% | −81.1% | −112.9% | |
| n/a | −100.8% | −122.8% | −101.5% | −76.9% | −81.0% | |
| Spending | ||||||
| n/a | 174.9% | 174.8% | 148.2% | 115.8% | 95.8% | |
| n/a | 15.3% | 21.0% | 43.8% | 18.7% | 0.6% | |
| Returns | ||||||
| −30.4% | −287.1% | −82.9% | −558.3% | −184.6% | −196.8% | |
| −29.0% | −72.2% | −42.0% | −51.1% | −61.7% | −69.4% | |
| Balance and payout | ||||||
| n/a | 0.01 | 0.01 | 0.59 | 0.19 | 0.11 | |
| n/a | 74.8% | 49.3% | 90.9% | 66.6% | 64.8% | |