Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.5 | 37.7 | 38.1 | 33.8 | 41.6 | 49.6 | 53.0 | 44.7 | 38.0 | 34.1 |
| Growth | −11.2% | +1.0% | −11.2% | +23.0% | +19.2% | +6.9% | −15.7% | −15.1% | −10.2% | |
| Operating income | −2.8 | −11.7 | −8.1 | −14.9 | −8.6 | −16.0 | −14.8 | −9.4 | −8.1 | −15.1 |
| Net income | −5.0 | −18.4 | −10.3 | −16.1 | −10.2 | −16.4 | −20.1 | −15.5 | −13.2 | −15.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −9.07 | −4.39 | −9.81 | −1.91 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 18.3% | 28.0% | 23.3% | 30.7% | 27.4% | 22.8% | 21.7% | 30.0% | 20.4% |
| Operating margin | −6.6% | −31.2% | −21.3% | −43.9% | −20.7% | −32.2% | −28.0% | −21.1% | −21.4% | −44.5% |
| Net margin | −11.8% | −48.7% | −27.1% | −47.6% | −24.5% | −33.1% | −37.8% | −34.7% | −34.7% | −46.5% |
| Free cash flow margin | −6.9% | −11.2% | −24.7% | −54.7% | −23.1% | −36.1% | n/a | −9.7% | −16.5% | −50.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.5 | −3.4 | −9.3 | −18.2 | −9.5 | −17.6 | −15.5 | −4.3 | −6.1 | −17.0 |
| Capital expenditure | −0.4 | −0.8 | −0.2 | −0.3 | −0.1 | −0.3 | n/a | −0.1 | −0.2 | −0.3 |
| Free cash flow | −2.9 | −4.2 | −9.4 | −18.5 | −9.6 | −17.9 | n/a | −4.4 | −6.3 | −17.3 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.0 | −0.0 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 12.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total debt | 1.6 | 1.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 10.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −1.7 | 0.5 | −6.7 | 1.1 | 10.4 | 4.2 | −8.5 | −19.2 | 6.6 | 9.2 |
| Debt to equity | n/a | 2.90 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 21.8% | 18.3% | 28.0% | 23.3% | 30.7% | 27.4% | 22.8% | 21.7% | 30.0% | 20.4% | |
| −6.6% | −31.2% | −21.3% | −43.9% | −20.7% | −32.2% | −28.0% | −21.1% | −21.4% | −44.5% | |
| −11.8% | −48.7% | −27.1% | −47.6% | −24.5% | −33.1% | −37.8% | −34.7% | −34.7% | −46.5% | |
| −6.9% | −11.2% | −24.7% | −54.7% | −23.1% | −36.1% | n/a | −9.7% | −16.5% | −50.8% | |
| Spending | ||||||||||
| 9.3% | 15.3% | 22.0% | 22.3% | 16.9% | 16.1% | 14.1% | 13.7% | 24.0% | 33.2% | |
| 1.0% | 2.2% | 0.4% | 1.0% | 0.3% | 0.7% | n/a | 0.2% | 0.4% | 0.8% | |
| Returns | ||||||||||
| n/a | −3,616.7% | n/a | −1,404.7% | −97.8% | −390.2% | n/a | n/a | −197.8% | −173.1% | |
| −26.6% | −75.1% | −82.7% | −100.8% | −50.7% | −62.3% | −78.7% | −82.2% | −52.3% | −67.9% | |
| Balance and payout | ||||||||||
| n/a | 2.90 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 108.8% | 97.9% | 154.0% | 92.8% | 48.1% | 84.0% | 133.2% | 201.6% | 73.6% | 60.8% | |