Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.9 | 66.7 | 120.1 | 195.7 | 113.0 | 196.3 | 347.2 | 361.1 | 366.3 | 307.2 |
| Growth | +116.2% | +80.0% | +63.0% | −42.2% | +73.7% | +76.9% | +4.0% | +1.5% | −16.1% | |
| Operating income | −57.0 | 16.0 | 20.0 | 60.1 | −268.7 | 95.8 | 191.7 | 145.8 | 132.9 | −34.3 |
| Net income | −37.6 | 1.8 | 9.0 | 29.5 | −253.4 | 3.3 | 138.6 | 104.9 | 67.5 | −34.7 |
| Growth | +413.1% | +227.7% | −959.1% | +4,072.1% | −24.4% | −35.7% | −151.5% | |||
| EPS, diluted | −0.97 | 0.03 | 0.15 | 0.44 | −3.48 | 0.03 | 0.98 | 0.54 | 0.34 | −0.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −184.9% | 23.9% | 16.6% | 30.7% | −237.7% | 48.8% | 55.2% | 40.4% | 36.3% | −11.2% |
| Net margin | −122.0% | 2.6% | 7.5% | 15.1% | −224.2% | 1.7% | 39.9% | 29.0% | 18.4% | −11.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 11.2 | 42.8 | 70.4 | 106.6 | 72.2 | 72.7 | 197.0 | 198.2 | 194.4 | 150.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.0 | 3.4 | 3.4 | 10.0 | 3.6 | 2.4 | 3.7 | 0.3 | 1.9 | 0.9 |
| Shareholders’ equity | 290.5 | 356.6 | 462.6 | 523.5 | 294.8 | 300.6 | 661.1 | 786.6 | 858.6 | 836.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 30.9 | 66.7 | 120.1 | 195.7 | 113.0 | 196.3 | 347.2 | 361.1 | 366.3 | 307.2 | |
| Growth | +116.2% | +80.0% | +63.0% | −42.2% | +73.7% | +76.9% | +4.0% | +1.5% | −16.1% | |
| 9.9 | 16.0 | 27.8 | 2.9 | 4.1 | 4.3 | 1.8 | 0.5 | n/a | n/a | |
| 8.0 | 10.5 | 12.9 | 19.9 | 16.9 | 16.1 | 27.1 | 29.2 | 29.6 | 31.9 | |
| −57.0 | 16.0 | 20.0 | 60.1 | −268.7 | 95.8 | 191.7 | 145.8 | 132.9 | −34.3 | |
| Growth | +25.0% | +201.3% | −546.8% | +100.2% | −24.0% | −8.8% | −125.8% | |||
| −57.6 | 12.2 | 12.4 | 43.3 | −259.4 | 3.4 | 147.0 | 105.0 | 87.9 | −42.2 | |
| −20.0 | 10.4 | 3.4 | 13.8 | −6.0 | 0.1 | 8.4 | 0.1 | 20.4 | −7.5 | |
| −37.6 | 1.8 | 9.0 | 29.5 | −253.4 | 3.3 | 138.6 | 104.9 | 67.5 | −34.7 | |
| Growth | +413.1% | +227.7% | −959.1% | +4,072.1% | −24.4% | −35.7% | −151.5% | |||
| Per share | ||||||||||
| −0.97 | 0.03 | 0.15 | 0.44 | −3.48 | 0.03 | 1.14 | 0.55 | 0.34 | −0.17 | |
| −0.97 | 0.03 | 0.15 | 0.44 | −3.48 | 0.03 | 0.98 | 0.54 | 0.34 | −0.17 | |
| Growth | +400.0% | +193.3% | −890.9% | +3,166.7% | −44.9% | −37.0% | −150.0% | |||
| 38.7 | 51.4 | 59.5 | 66.6 | 72.9 | 99.4 | 121.3 | 190.6 | 197.9 | 205.0 | |
| 38.7 | 52.8 | 60.8 | 66.8 | 72.9 | 121.2 | 141.8 | 195.4 | 200.3 | 205.0 | |
| Growth | +36.4% | +15.2% | +9.7% | +9.2% | +66.3% | +17.0% | +37.8% | +2.5% | +2.4% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.