Closing prices at the end of each trading day, from 29 Aug 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.1 | 22.1 | 20.1 | 5.5 | 9.2 | 11.6 | 19.9 | 34.9 | 46.0 | 48.5 |
| Growth | +82.5% | −9.4% | −72.7% | +68.8% | +25.4% | +72.1% | +75.4% | +31.8% | +5.3% | |
| Operating income | −0.1 | −4.6 | −5.1 | −7.5 | −11.8 | −31.8 | −85.8 | −42.1 | −54.3 | −28.9 |
| Net income | −0.0 | −5.0 | −5.7 | −15.9 | −14.2 | −26.8 | −83.1 | −45.7 | −61.4 | −31.5 |
| Growth | ||||||||||
| EPS, diluted | −0.01 | −0.51 | −0.44 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.6% | 37.7% | 50.2% | 69.8% | 61.7% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −0.8% | −21.0% | −25.5% | −137.8% | −128.3% | −275.0% | −430.6% | −120.6% | −118.0% | −59.6% |
| Net margin | −0.3% | −22.8% | −28.4% | −290.4% | −153.6% | −231.4% | −417.2% | −130.8% | −133.4% | −64.9% |
| Free cash flow margin | −1.4% | −15.6% | −15.2% | −404.6% | −174.4% | −193.6% | −213.9% | −97.4% | −74.2% | −47.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −3.2 | −2.1 | −21.3 | −15.1 | −18.0 | −39.6 | −32.6 | −32.5 | −20.4 |
| Capital expenditure | −0.0 | −0.3 | −1.0 | −0.8 | −1.0 | −4.4 | −3.0 | −1.4 | −1.7 | −2.5 |
| Free cash flow | −0.2 | −3.5 | −3.1 | −22.1 | −16.1 | −22.4 | −42.6 | −34.0 | −34.2 | −22.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −0.3 | −0.1 | −0.1 | −0.2 | −0.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 2.0 | 2.1 | 1.1 | 20.6 | 25.8 | 1.9 | 15.4 | 5.0 | 16.6 |
| Total debt | n/a | 1.4 | 3.4 | 0.0 | 0.5 | n/a | n/a | 26.0 | 15.9 | 15.0 |
| Net cash (debt) | n/a | 0.6 | −1.4 | 1.1 | 20.1 | n/a | n/a | −10.6 | −10.9 | 1.6 |
| Shareholders’ equity | 1.5 | 6.5 | 3.5 | −9.0 | 25.2 | 101.1 | 49.3 | 33.4 | 34.1 | 42.9 |
| Debt to equity | n/a | 0.22 | 0.99 | n/a | 0.02 | n/a | n/a | 0.78 | 0.47 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 12.1 | 22.1 | 20.1 | 5.5 | 9.2 | 11.6 | 19.9 | 34.9 | 46.0 | 48.5 | |
| Growth | +82.5% | −9.4% | −72.7% | +68.8% | +25.4% | +72.1% | +75.4% | +31.8% | +5.3% | |
| 7.0 | 13.8 | 10.0 | 1.7 | 3.5 | n/a | n/a | n/a | n/a | n/a | |
| 5.2 | 8.3 | 10.1 | 3.8 | 5.7 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +61.4% | +20.8% | −62.1% | +49.4% | ||||||
| n/a | n/a | 0.1 | 1.4 | 3.2 | 8.3 | 18.6 | 18.3 | 18.8 | 14.6 | |
| 5.3 | 13.0 | 18.8 | 8.3 | 10.3 | 23.0 | 26.6 | 27.0 | 30.7 | 25.2 | |
| −0.1 | −4.6 | −5.1 | −7.5 | −11.8 | −31.8 | −85.8 | −42.1 | −54.3 | −28.9 | |
| Growth | ||||||||||
| −0.3 | −5.3 | −5.7 | −12.4 | −13.9 | −31.1 | −84.4 | −45.7 | −61.4 | −31.4 | |
| −0.2 | −0.3 | 0.0 | 0.0 | 0.0 | −3.8 | −1.0 | 0.0 | 0.0 | 0.0 | |
| −0.0 | −5.0 | −5.7 | −15.9 | −14.2 | −26.8 | −83.1 | −45.7 | −61.4 | −31.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.01 | −0.51 | −0.44 | n/a | n/a | −0.66 | −1.67 | −0.72 | −0.71 | −0.26 | |
| −0.01 | −0.51 | −0.44 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 7.7 | 11.8 | 15.4 | n/a | n/a | 41.2 | 49.8 | 63.2 | 86.7 | 119.7 | |
| 7.7 | 11.8 | 15.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +53.2% | +30.9% | ||||||||
† The diluted share count jumps at 2017, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.