Closing prices at the end of each trading day, from 23 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 126.6 | 257.0 | 458.6 | 653.6 | 944.3 | 1,264.0 | 1,635.1 |
| Growth | +103.0% | +78.5% | +42.5% | +44.5% | +33.9% | +29.4% | |
| Operating income | −50.6 | −29.2 | −39.7 | −121.0 | −114.2 | −39.1 | 77.5 |
| Net income | −51.4 | −32.6 | −38.8 | −114.0 | −117.8 | −37.0 | 67.9 |
| Growth | |||||||
| EPS, diluted | −2.98 | −1.52 | −0.64 | −0.68 | −0.65 | −0.19 | 0.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −40.0% | −11.4% | −8.7% | −18.5% | −12.1% | −3.1% | 4.7% |
| Net margin | −40.6% | −12.7% | −8.5% | −17.4% | −12.5% | −2.9% | 4.2% |
| Free cash flow margin | 2.7% | −45.3% | −4.4% | −17.2% | 6.8% | 8.4% | 18.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.4 | −114.2 | −18.4 | −108.7 | 66.8 | 111.6 | 325.1 |
| Capital expenditure | −5.0 | −2.1 | −2.0 | −3.7 | −2.9 | −6.0 | −29.4 |
| Free cash flow | 3.4 | −116.3 | −20.3 | −112.3 | 63.9 | 105.6 | 295.7 |
| Growth | −3,533.9% | +65.1% | +180.0% | ||||
| Buybacks | −7.0 | 0.0 | 0.0 | n/a | 0.0 | 0.0 | −23.9 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 182.4 | 186.7 | 403.3 | 300.6 | 323.7 | 368.1 | 542.4 |
| Total debt | n/a | n/a | n/a | 0.0 | 130.0 | 0.0 | 155.0 |
| Net cash (debt) | n/a | n/a | n/a | 300.6 | 193.7 | 368.1 | 387.4 |
| Shareholders’ equity | −186.8 | −211.3 | 480.3 | 480.1 | 529.3 | 665.5 | 868.8 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.25 | 0.00 | 0.18 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 126.6 | 257.0 | 458.6 | 653.6 | 944.3 | 1,264.0 | 1,635.1 | |
| Growth | +103.0% | +78.5% | +42.5% | +44.5% | +33.9% | +29.4% | |
| 32.0 | 40.8 | 64.1 | 138.7 | 219.9 | 269.8 | 313.9 | |
| 25.7 | 31.7 | 70.9 | 131.3 | 179.4 | 195.9 | 225.1 | |
| −50.6 | −29.2 | −39.7 | −121.0 | −114.2 | −39.1 | 77.5 | |
| Growth | |||||||
| −51.1 | −31.4 | −37.7 | −113.0 | −111.9 | −30.3 | 71.6 | |
| 0.3 | 1.2 | 1.0 | 1.0 | 5.9 | 6.7 | 3.7 | |
| −51.4 | −32.6 | −38.8 | −114.0 | −117.8 | −37.0 | 67.9 | |
| Growth | |||||||
| Per share | |||||||
| −2.98 | −1.52 | −0.64 | −0.68 | −0.65 | −0.19 | 0.33 | |
| −2.98 | −1.52 | −0.64 | −0.68 | −0.65 | −0.19 | 0.31 | |
| Growth | |||||||
| 21.3 | 21.5 | 60.7 | 167.8 | 180.8 | 194.6 | 205.8 | |
| 21.3 | 21.5 | 60.7 | 167.8 | 180.8 | 194.6 | 217.6 | |
| Growth | +0.8% | +183.0% | +176.3% | +7.8% | +7.6% | +11.8% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.