Closing prices at the end of each trading day, from 19 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | n/a | 0.2 | 8.2 |
| Growth | +3,860.7% | |||
| Operating income | −2.1 | −3.0 | −6.6 | −12.5 |
| Net income | −2.4 | −4.2 | −8.9 | −16.0 |
| Growth | ||||
| EPS, diluted | −2,444.26 | −28.65 | −195.69 | −83.99 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | n/a | 12.0% | 29.1% |
| Operating margin | n/a | n/a | −3,160.1% | −151.5% |
| Net margin | n/a | n/a | −4,292.2% | −194.1% |
| Free cash flow margin | n/a | n/a | −1,254.6% | −132.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.3 | −4.5 | −2.6 | −7.3 |
| Capital expenditure | n/a | −0.0 | −0.0 | −3.6 |
| Free cash flow | n/a | −4.6 | −2.6 | −10.9 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.2 | 0.1 |
| Total debt | n/a | n/a | 9.9 | 20.8 |
| Net cash (debt) | n/a | n/a | −9.6 | −20.7 |
| Shareholders’ equity | 2.2 | 1.9 | 0.9 | 4.4 |
| Debt to equity | n/a | n/a | 11.56 | 4.72 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | n/a | 0.2 | 8.2 | |
| Growth | +3,860.7% | |||
| n/a | n/a | 0.2 | 5.8 | |
| n/a | n/a | 0.0 | 2.4 | |
| Growth | +9,505.1% | |||
| 1.0 | 1.8 | 1.5 | 4.2 | |
| −2.1 | −3.0 | −6.6 | −12.5 | |
| Growth | ||||
| n/a | −0.4 | −1.9 | −4.2 | |
| −2.4 | −4.2 | −8.9 | −16.0 | |
| Growth | ||||
| Per share | ||||
| −2,444.26 | −28.65 | −195.69 | −83.99 | |
| −2,444.26 | −28.65 | −195.69 | −83.99 | |
| Growth | ||||
| 0.0 | 0.1 | 0.0 | 0.2 | |
| 0.0 | 0.1 | 0.0 | 0.2 | |
| Growth | +14,562.8% | −69.0% | +412.3% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.