Closing prices at the end of each trading day, from 20 Jul 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −9.6 | −19.2 | −30.9 | −56.2 | −80.0 | −118.3 | −177.1 | −234.8 | −261.6 | −319.9 |
| Net income | −7.7 | −19.7 | −30.8 | −52.6 | −80.9 | −118.0 | −174.3 | −215.8 | −247.3 | −313.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.75 | −2.26 | −2.99 | −3.24 | −3.07 | −3.38 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.1 | −16.0 | −25.4 | −60.6 | −61.4 | −82.2 | −128.1 | −185.5 | −192.3 | −280.3 |
| Capital expenditure | −0.2 | −0.1 | −2.6 | −6.5 | −2.4 | −2.3 | −2.3 | −5.7 | −6.7 | −4.2 |
| Free cash flow | −7.3 | −16.2 | −28.0 | −67.1 | −63.8 | −84.5 | −130.3 | −191.1 | −198.9 | −284.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.7 | 17.6 | 25.7 | 59.5 | 182.5 | 105.9 | 146.6 | 74.5 | 111.1 | 209.0 |
| Total debt | n/a | n/a | n/a | 9.8 | n/a | 0.0 | 28.6 | 44.8 | 46.4 | 83.3 |
| Net cash (debt) | n/a | n/a | n/a | 49.7 | n/a | 105.9 | 117.9 | 29.6 | 64.7 | 125.7 |
| Shareholders’ equity | −11.5 | −28.1 | 137.9 | 183.7 | 498.7 | 411.2 | 555.3 | 374.5 | 415.8 | 166.2 |
| Debt to equity | n/a | n/a | n/a | 0.05 | n/a | 0.00 | 0.05 | 0.12 | 0.11 | 0.50 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −7.1 | −16.0 | −25.4 | −60.6 | −61.4 | −82.2 | −128.1 | −185.5 | −192.3 | −280.3 | |
| Growth | ||||||||||
| 0.1 | 0.1 | 0.1 | 0.5 | 1.7 | 2.1 | 2.4 | 2.7 | 3.5 | 3.3 | |
| Investment | ||||||||||
| −0.2 | −0.1 | −2.6 | −6.5 | −2.4 | −2.3 | −2.3 | −5.7 | −6.7 | −4.2 | |
| calc | −7.3 | −16.2 | −28.0 | −67.1 | −63.8 | −84.5 | −130.3 | −191.1 | −198.9 | −284.6 |
| Growth | ||||||||||
| calc | n/a | n/a | n/a | n/a | −1.38 | −1.62 | −2.24 | −2.87 | −2.47 | −3.07 |
| −0.2 | −44.0 | −65.9 | −5.2 | −188.8 | −1.8 | −142.5 | 97.2 | −23.8 | 310.8 | |
| Financing | ||||||||||
| 15.0 | 54.8 | 101.4 | 100.2 | 372.5 | 6.6 | 311.3 | 16.3 | 252.4 | 66.3 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.