Closing prices at the end of each trading day, from 12 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.4 | 25.9 | 29.3 | 17.0 | 8.3 | 3.6 | 0.2 | 0.0 | 1.8 | 3.4 |
| Growth | −20.1% | +13.1% | −41.9% | −51.0% | −56.8% | −94.3% | −94.7% | +16,864.8% | +84.3% | |
| Operating income | 8.2 | 7.7 | 4.8 | −4.7 | −6.6 | −12.0 | −5.9 | −6.5 | −4.1 | −11.7 |
| Net income | 4.1 | 6.0 | 4.5 | −15.1 | −12.9 | −22.1 | −14.6 | −15.6 | −8.4 | −12.3 |
| Growth | +45.7% | −25.1% | −436.9% | |||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −166.80 | −405.59 | −50.68 | −25.84 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.3% | 57.4% | 47.9% | 30.8% | 24.0% | 10.7% | 0.6% | 14.3% | 45.1% | 35.3% |
| Operating margin | 25.3% | 29.5% | 16.3% | −27.8% | −78.8% | −333.4% | −2,870.6% | −60,124.6% | −225.9% | −346.2% |
| Net margin | 12.7% | 23.1% | 15.3% | −88.7% | −154.7% | −613.2% | −7,153.7% | −145,086.1% | −456.7% | −366.1% |
| Free cash flow margin | −16.8% | −8.2% | −34.7% | −1.1% | 2.2% | −77.3% | −4,944.6% | −107,945.2% | n/a | −132.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.9 | 2.5 | −0.9 | 0.1 | 0.2 | −2.8 | −10.0 | −11.6 | 3.1 | −4.3 |
| Capital expenditure | −9.4 | −4.6 | −9.3 | −0.3 | −0.1 | −0.0 | −0.1 | −0.0 | n/a | −0.1 |
| Free cash flow | −5.4 | −2.1 | −10.2 | −0.2 | 0.2 | −2.8 | −10.1 | −11.6 | n/a | −4.5 |
| Growth | −1,618.6% | |||||||||
| Buybacks | −3.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.6 | 10.9 | 1.5 | 0.9 | 1.1 | 0.5 | 0.1 | 0.2 | 0.7 | 0.3 |
| Total debt | 10.6 | 7.4 | 8.6 | 8.8 | 6.9 | 2.4 | 1.2 | n/a | n/a | n/a |
| Net cash (debt) | −9.0 | 3.5 | −7.1 | −7.9 | −5.8 | −1.9 | −1.0 | n/a | n/a | n/a |
| Shareholders’ equity | 23.3 | 49.3 | 50.9 | 36.1 | 27.3 | 13.6 | 4.2 | 4.4 | 29.9 | 21.2 |
| Debt to equity | 0.46 | 0.15 | 0.17 | 0.24 | 0.25 | 0.17 | 0.27 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 43.3% | 57.4% | 47.9% | 30.8% | 24.0% | 10.7% | 0.6% | 14.3% | 45.1% | 35.3% | |
| 25.3% | 29.5% | 16.3% | −27.8% | −78.8% | −333.4% | −2,870.6% | −60,124.6% | −225.9% | −346.2% | |
| 19.9% | 26.4% | 12.6% | −30.2% | −56.6% | −568.7% | −3,164.4% | −60,535.4% | −454.5% | −374.2% | |
| 12.7% | 23.1% | 15.3% | −88.7% | −154.7% | −613.2% | −7,153.7% | −145,086.1% | −456.7% | −366.1% | |
| −16.8% | −8.2% | −34.7% | −1.1% | 2.2% | −77.3% | −4,944.6% | −107,945.2% | n/a | −132.1% | |
| Spending | ||||||||||
| 1.6% | 1.8% | 2.2% | 2.6% | 4.0% | 9.6% | 469.7% | n/a | 27.2% | 10.7% | |
| 8.3% | 16.0% | 17.0% | 19.3% | 47.6% | 128.3% | 2,858.5% | 60,290.7% | 214.7% | 86.5% | |
| 28.9% | 17.9% | 31.6% | 1.6% | 0.8% | 0.5% | 73.1% | 434.4% | n/a | 3.4% | |
| 30.2% | 31.2% | 28.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 17.6% | 12.1% | 8.8% | −41.8% | −47.3% | −162.9% | −345.1% | −359.2% | −27.9% | −58.3% | |
| 6.5% | 7.4% | 5.5% | −21.3% | −22.3% | −71.3% | −60.8% | −62.0% | −24.4% | −38.8% | |
| Balance and payout | ||||||||||
| 0.46 | 0.15 | 0.17 | 0.24 | 0.25 | 0.17 | 0.27 | n/a | n/a | n/a | |
| 54.8% | 36.4% | 35.1% | 46.4% | 51.8% | 54.5% | 78.9% | 80.8% | 12.6% | 22.3% | |