Closing prices at the end of each trading day, from 26 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 4.4 | 4.9 | 4.9 | 0.8 | 0.4 | 0.3 | 0.6 | 0.0 |
| Growth | −22.2% | +12.8% | −0.4% | −83.7% | −48.9% | −32.0% | +128.3% | −95.3% | |
| Operating income | 0.2 | −3.8 | −6.7 | −8.5 | −28.2 | −60.5 | −15.0 | −102.6 | −29.2 |
| Net income | 0.1 | −11.6 | −4.7 | −10.8 | −23.1 | −124.7 | −1.9 | −34.4 | −30.5 |
| Growth | −8,541.3% | ||||||||
| EPS, diluted | 0.01 | −0.93 | n/a | n/a | −1.49 | −6.31 | −0.08 | −1.45 | −1.04 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.9% | −87.9% | −135.8% | −172.4% | −3,516.1% | −14,750.5% | −5,391.8% | −16,111.0% | −97,196.7% |
| Net margin | 2.5% | −266.5% | −95.2% | −219.0% | −2,875.4% | −30,404.4% | −672.4% | −5,401.9% | −101,733.3% |
| Free cash flow margin | −61.3% | −57.8% | −71.6% | −105.9% | −1,970.9% | −6,361.2% | n/a | −1,247.3% | −63,093.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | −1.8 | −3.1 | −4.7 | −15.6 | −26.1 | −10.9 | −7.8 | −18.9 |
| Capital expenditure | −1.8 | −0.7 | −0.4 | −0.5 | −0.2 | −0.0 | n/a | −0.1 | −0.0 |
| Free cash flow | −3.4 | −2.5 | −3.5 | −5.2 | −15.8 | −26.1 | n/a | −7.9 | −18.9 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.8 | 15.8 | 12.0 | 6.2 | 7.9 | 26.5 | 21.5 | 2.7 | 52.8 |
| Shareholders’ equity | 52.7 | 106.7 | 111.0 | 116.8 | 122.3 | 100.5 | 100.3 | 82.2 | 94.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 11.8 | 15.8 | 12.0 | 6.2 | 7.9 | 26.5 | 21.5 | 2.7 | 52.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.2 | 0.4 | 0.6 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.3 | |
| 51.2 | 50.1 | 48.7 | 44.4 | 1.8 | 1.8 | 1.7 | 2.1 | 1.6 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.1 | 19.9 | |
| 86.2 | 116.9 | 142.1 | 136.3 | 154.1 | 118.3 | 98.8 | 96.8 | 114.1 | |
| Growth | +35.6% | +21.6% | −4.1% | +13.0% | −23.2% | −16.5% | −2.0% | +17.8% | |
| Liabilities | |||||||||
| 24.1 | 1.4 | 17.4 | 5.8 | 17.4 | 21.1 | 2.2 | 10.6 | 15.7 | |
| Equity | |||||||||
| n/a | −1.1 | −5.8 | −16.3 | −40.8 | −165.5 | −167.3 | −201.7 | −232.3 | |
| 52.7 | 106.7 | 111.0 | 116.8 | 122.3 | 100.5 | 100.3 | 82.2 | 94.4 | |
| Growth | +102.3% | +4.0% | +5.2% | +4.7% | −17.8% | −0.2% | −18.1% | +14.9% | |