Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 10.4 | 218.5 | 35.2 | 154.6 | 470.3 | 112.7 | 90.2 | 83.3 | 170.4 |
| Growth | +126.5% | +2,002.4% | −83.9% | +338.7% | +204.3% | −76.0% | −19.9% | −7.7% | +104.5% | |
| Operating income | −65.3 | −75.9 | 88.1 | −149.0 | −119.2 | 160.0 | −262.9 | −268.1 | −233.3 | −161.2 |
| Net income | −63.0 | −73.2 | 99.9 | −94.7 | −111.3 | 127.8 | −280.3 | −263.5 | −227.1 | −193.9 |
| Growth | −194.8% | −319.3% | ||||||||
| EPS, diluted | −2.38 | −2.45 | 2.73 | −2.58 | −2.98 | 2.91 | −6.50 | −6.02 | −4.59 | −3.76 |
| Growth | −194.5% | −323.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,423.8% | −730.2% | 40.3% | −422.9% | −77.1% | 34.0% | −233.2% | −297.1% | −280.0% | −94.6% |
| Net margin | −1,372.1% | −704.0% | 45.7% | −268.9% | −72.0% | 27.2% | −248.7% | −292.0% | −272.5% | −113.8% |
| Free cash flow margin | −1,235.7% | −626.9% | 41.8% | −339.0% | −52.4% | 28.6% | −211.3% | −253.1% | −210.7% | −74.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −48.6 | −58.0 | 104.6 | −107.7 | −54.1 | 218.9 | −207.5 | −218.4 | −173.1 | −124.0 |
| Capital expenditure | −8.1 | −7.2 | −13.3 | −11.7 | −26.9 | −84.2 | −30.7 | −10.0 | −2.4 | −2.4 |
| Free cash flow | −56.7 | −65.2 | 91.4 | −119.4 | −80.9 | 134.7 | −238.2 | −228.4 | −175.6 | −126.4 |
| Growth | −230.7% | −276.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.8 | 46.7 | 75.6 | 69.5 | 338.4 | 345.2 | 97.0 | 34.5 | 57.5 | 34.5 |
| Shareholders’ equity | 161.7 | 183.0 | 508.8 | 450.2 | 377.8 | 764.3 | 516.2 | 311.7 | 259.7 | 102.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.6 | 10.4 | 218.5 | 35.2 | 154.6 | 470.3 | 112.7 | 90.2 | 83.3 | 170.4 | |
| Growth | +126.5% | +2,002.4% | −83.9% | +338.7% | +204.3% | −76.0% | −19.9% | −7.7% | +104.5% | |
| n/a | 1.7 | 9.6 | 8.2 | 35.7 | 51.8 | 54.5 | 37.2 | 33.6 | n/a | |
| 45.5 | 57.2 | 83.9 | 124.2 | 166.3 | 181.4 | 242.5 | 232.3 | 208.5 | 228.3 | |
| 23.6 | 27.2 | 36.9 | 51.8 | 63.8 | 79.3 | 85.3 | 88.5 | 76.6 | 82.9 | |
| −65.3 | −75.9 | 88.1 | −149.0 | −119.2 | 160.0 | −262.9 | −268.1 | −233.3 | −161.2 | |
| Growth | −269.1% | −264.3% | ||||||||
| −63.4 | −73.2 | 104.1 | −97.5 | −106.0 | 141.2 | −280.4 | −263.6 | −227.1 | −193.9 | |
| −0.4 | 0.0 | 4.2 | −2.8 | 5.2 | 13.4 | −0.1 | −0.2 | 0.0 | 0.0 | |
| −63.0 | −73.2 | 99.9 | −94.7 | −111.3 | 127.8 | −280.3 | −263.5 | −227.1 | −193.9 | |
| Growth | −194.8% | −319.3% | ||||||||
| Per share | ||||||||||
| −2.38 | −2.45 | 2.99 | −2.58 | −2.98 | 3.01 | −6.50 | −6.02 | −4.59 | −3.76 | |
| −2.38 | −2.45 | 2.73 | −2.58 | −2.98 | 2.91 | −6.50 | −6.02 | −4.59 | −3.76 | |
| Growth | −194.5% | −323.4% | ||||||||
| 26.4 | 29.9 | 33.4 | 36.7 | 37.3 | 42.4 | 43.2 | 43.7 | 49.5 | 51.6 | |
| 26.4 | 29.9 | 36.6 | 36.7 | 37.3 | 43.9 | 43.2 | 43.7 | 49.5 | 51.6 | |
| Growth | +13.1% | +22.7% | +0.1% | +1.6% | +17.8% | −1.7% | +1.3% | +13.2% | +4.2% | |