Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144.9 | 165.7 | 181.1 | 132.3 | 195.3 | 267.6 | 293.8 | 295.6 | 279.4 |
| Growth | +14.4% | +9.2% | −26.9% | +47.6% | +37.1% | +9.8% | +0.6% | −5.5% | |
| Operating income | 23.1 | 27.6 | 34.7 | 2.7 | 38.5 | 71.5 | 51.5 | 18.8 | 30.3 |
| Net income | 8.3 | 20.9 | 20.3 | −6.1 | 30.3 | 46.0 | 29.2 | 3.0 | 10.8 |
| Growth | +152.8% | −2.8% | −130.0% | +51.8% | −36.5% | −89.7% | +259.1% | ||
| EPS, diluted | 0.85 | 2.15 | 1.99 | −0.66 | 3.37 | 4.91 | 3.13 | 0.33 | 1.23 |
| Growth | +152.9% | −7.4% | −133.2% | +45.7% | −36.3% | −89.5% | +272.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 16.0% | 16.6% | 19.2% | 2.1% | 19.7% | 26.7% | 17.5% | 6.4% | 10.8% |
| Net margin | 5.7% | 12.6% | 11.2% | −4.6% | 15.5% | 17.2% | 10.0% | 1.0% | 3.9% |
| Free cash flow margin | 6.8% | 0.3% | 9.1% | 7.5% | 14.6% | 15.1% | 6.4% | 10.6% | 12.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 21.1 | 25.8 | 37.2 | 15.6 | 42.0 | 64.5 | 59.1 | 55.9 | 49.4 |
| Capital expenditure | −11.2 | −25.3 | −20.7 | −5.7 | −13.5 | −24.0 | −40.4 | −24.6 | −14.5 |
| Free cash flow | 9.8 | 0.5 | 16.5 | 9.9 | 28.5 | 40.5 | 18.7 | 31.3 | 34.9 |
| Growth | −94.9% | +3,154.2% | −39.9% | +187.8% | +42.2% | −53.7% | +66.9% | +11.5% | |
| Buybacks | −1.1 | n/a | −2.9 | −9.5 | −1.8 | −15.1 | −2.2 | −20.6 | −11.9 |
| Dividends paid | −1.2 | −1.2 | −1.3 | −1.3 | −1.4 | −1.8 | −2.1 | −2.3 | −2.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.9 | 17.7 | 14.1 | 15.6 | 35.7 | 36.0 | 21.0 | 32.4 | 33.7 |
| Total debt | 124.4 | 140.6 | 143.5 | 141.4 | 125.2 | 202.5 | 239.8 | 238.2 | 235.8 |
| Net cash (debt) | −114.4 | −122.9 | −129.4 | −125.8 | −89.5 | −166.5 | −218.7 | −205.8 | −202.1 |
| Shareholders’ equity | 132.7 | 153.4 | 169.6 | 152.7 | 179.8 | 241.3 | 281.6 | 263.4 | 261.1 |
| Debt to equity | 0.94 | 0.92 | 0.85 | 0.93 | 0.70 | 0.84 | 0.85 | 0.90 | 0.90 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 16.0% | 16.6% | 19.2% | 2.1% | 19.7% | 26.7% | 17.5% | 6.4% | 10.8% | |
| 10.1% | 10.8% | 13.4% | −5.1% | 17.5% | 22.5% | 12.2% | 0.9% | 5.5% | |
| 5.7% | 12.6% | 11.2% | −4.6% | 15.5% | 17.2% | 10.0% | 1.0% | 3.9% | |
| 6.8% | 0.3% | 9.1% | 7.5% | 14.6% | 15.1% | 6.4% | 10.6% | 12.5% | |
| Spending | |||||||||
| 32.3% | 32.5% | 33.1% | 39.1% | 28.0% | 29.5% | 31.7% | 33.7% | 38.6% | |
| 7.8% | 15.2% | 11.4% | 4.3% | 6.9% | 9.0% | 13.7% | 8.3% | 5.2% | |
| 43.4% | −17.5% | 15.5% | n/a | 11.7% | 23.4% | 19.0% | −15.7% | 29.8% | |
| Returns | |||||||||
| 6.2% | 13.6% | 12.0% | −4.0% | 16.9% | 19.1% | 10.4% | 1.1% | 4.1% | |
| 2.8% | 5.9% | 5.7% | −1.7% | 8.3% | 8.7% | 4.8% | 0.5% | 1.8% | |
| Balance and payout | |||||||||
| 0.94 | 0.92 | 0.85 | 0.93 | 0.70 | 0.84 | 0.85 | 0.90 | 0.90 | |
| 54.9% | 49.7% | 52.2% | 57.8% | 50.8% | 54.4% | 53.9% | 55.0% | 56.3% | |
| 14.2% | 5.6% | 6.2% | n/a | 4.6% | 3.9% | 7.3% | 76.5% | 22.8% | |
| 23.0% | 230.8% | 25.2% | 109.0% | 11.2% | 41.7% | 23.3% | 73.2% | 41.1% | |