Closing prices at the end of each trading day, from 17 Sep 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 144.2 | 84.5 | 252.0 | 378.2 | 222.0 |
| Growth | −41.4% | +198.3% | +50.1% | −41.3% | |
| Operating income | 23.5 | 9.4 | 28.2 | 9.8 | −108.8 |
| Net income | 19.2 | 63.7 | 19.8 | 7.9 | −153.1 |
| Growth | +232.4% | −69.0% | −60.2% | −2,045.0% | |
| EPS, diluted | 0.64 | 1.52 | 0.33 | 0.13 | −2.49 |
| Growth | +137.5% | −78.3% | −60.6% | −2,015.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | 25.6% | 28.9% | 25.4% | 15.9% | 7.0% |
| Operating margin | 16.3% | 11.1% | 11.2% | 2.6% | −49.0% |
| Net margin | 13.3% | 75.4% | 7.8% | 2.1% | −68.9% |
| Free cash flow margin | 1.9% | 58.4% | −7.6% | −17.5% | −35.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | 2.9 | 49.8 | −18.7 | −62.4 | −75.2 |
| Capital expenditure | −0.1 | −0.5 | −0.5 | −3.9 | −2.7 |
| Free cash flow | 2.8 | 49.3 | −19.3 | −66.3 | −77.8 |
| Growth | +1,668.3% | −139.1% | |||
| Dividends paid | −10.7 | n/a | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 8.6 | 46.6 | 6.4 | 20.4 | 8.6 |
| Shareholders’ equity | 7.5 | 78.5 | 98.3 | 163.0 | 75.1 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|
| Assets | |||||
| 8.6 | 46.6 | 6.4 | 20.4 | 8.6 | |
| n/a | n/a | n/a | n/a | 0.5 | |
| n/a | 6.4 | 4.5 | 5.8 | 5.9 | |
| n/a | 34.1 | 34.1 | 35.1 | 193.4 | |
| n/a | 203.7 | 242.8 | 333.8 | 649.7 | |
| Growth | +19.2% | +37.5% | +94.6% | ||
| Liabilities | |||||
| n/a | 125.3 | 144.8 | 176.4 | 412.6 | |
| Equity | |||||
| n/a | 70.1 | 89.9 | 97.8 | −55.3 | |
| 7.5 | 78.5 | 98.3 | 163.0 | 75.1 | |
| Growth | +946.5% | +25.2% | +65.9% | −54.0% | |
| Per share and net cash | |||||
| n/a | 60.0 | 60.0 | 62.4 | 62.4 | |
| calc | n/a | 1.31 | 1.64 | 2.61 | 1.20 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.