Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 842.4 | 890.5 | 855.2 | 899.8 | 1,459.4 | 1,085.5 | 802.5 | 902.7 | 934.4 |
| Growth | +5.7% | −4.0% | +5.2% | +62.2% | −25.6% | −26.1% | +12.5% | +3.5% | ||
| Operating income | 10.5 | 13.2 | 24.7 | 17.5 | 26.2 | 58.6 | 28.1 | 9.3 | 21.1 | 24.6 |
| Net income | 4.9 | 10.2 | 16.3 | 10.5 | 23.1 | 44.5 | 20.6 | 7.7 | 17.3 | 18.8 |
| Growth | +109.5% | +60.4% | −35.5% | +119.2% | +92.4% | −53.7% | −62.7% | +125.0% | +8.6% | |
| EPS, diluted | 0.06 | 0.16 | 0.27 | 0.21 | 0.45 | 0.88 | 0.42 | 0.16 | 0.35 | 0.39 |
| Growth | +166.7% | +68.8% | −22.2% | +114.3% | +95.6% | −52.3% | −61.9% | +118.8% | +11.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 23.8% | 25.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | 1.6% | 2.8% | 2.0% | 2.9% | 4.0% | 2.6% | 1.2% | 2.3% | 2.6% |
| Net margin | n/a | 1.2% | 1.8% | 1.2% | 2.6% | 3.0% | 1.9% | 1.0% | 1.9% | 2.0% |
| Free cash flow margin | n/a | −0.1% | 3.8% | 2.9% | 0.3% | 1.2% | 8.3% | 1.1% | 0.9% | 1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.9 | 4.8 | 39.8 | 29.9 | 14.1 | 24.9 | 97.9 | 17.3 | 13.3 | 17.5 |
| Capital expenditure | −4.9 | −5.7 | −6.4 | −5.2 | −11.4 | −7.5 | −7.6 | −8.6 | −5.1 | −4.3 |
| Free cash flow | 9.9 | −1.0 | 33.4 | 24.7 | 2.7 | 17.4 | 90.3 | 8.7 | 8.1 | 13.2 |
| Growth | −109.8% | −26.0% | −89.2% | +552.4% | +418.8% | −90.4% | −6.0% | +62.1% | ||
| Buybacks | −0.3 | 0.0 | 0.0 | −2.5 | −1.9 | −11.3 | −11.1 | −4.1 | −0.8 | −3.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 7.0 | 5.4 | 34.8 | 13.7 | 24.4 | 32.5 | 24.9 | 22.9 | 25.6 |
| Total debt | 40.4 | 46.9 | 33.7 | 51.9 | 28.4 | 71.3 | 4.1 | 0.0 | n/a | n/a |
| Net cash (debt) | −34.6 | −39.9 | −28.3 | −17.1 | −14.8 | −46.9 | 28.3 | 24.9 | n/a | n/a |
| Shareholders’ equity | 123.4 | 133.5 | 127.0 | 137.4 | 161.3 | 194.4 | 204.9 | 209.4 | 226.0 | 241.5 |
| Debt to equity | 0.33 | 0.35 | 0.27 | 0.38 | 0.18 | 0.37 | 0.02 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 5.8 | 7.0 | 5.4 | 34.8 | 13.7 | 24.4 | 32.5 | 24.9 | 22.9 | 25.6 | |
| 116.3 | 137.6 | 93.1 | 71.8 | 117.3 | 225.3 | 126.7 | 118.0 | 134.9 | 162.8 | |
| 15.2 | 18.6 | 20.1 | 18.7 | 24.2 | 24.8 | 25.4 | 25.6 | 23.5 | 20.0 | |
| 66.8 | 65.4 | 65.4 | 72.2 | 72.6 | 88.2 | 89.2 | 93.0 | 117.6 | 122.4 | |
| 289.5 | 305.4 | 267.7 | 300.0 | 374.5 | 497.4 | 393.7 | 371.2 | 426.8 | 444.4 | |
| Growth | +5.5% | −12.4% | +12.1% | +24.8% | +32.8% | −20.8% | −5.7% | +15.0% | +4.1% | |
| Liabilities | ||||||||||
| 3.4 | 3.7 | 3.7 | 3.8 | 4.4 | 4.6 | 4.1 | 0.0 | n/a | n/a | |
| 37.0 | 43.2 | 30.0 | 48.1 | 24.0 | 66.7 | 0.0 | 0.0 | n/a | n/a | |
| calc | 40.4 | 46.9 | 33.7 | 51.9 | 28.4 | 71.3 | 4.1 | 0.0 | n/a | n/a |
| 166.1 | 171.8 | 140.4 | 161.9 | 213.0 | 302.8 | 188.6 | 161.7 | 200.7 | 201.0 | |
| Equity | ||||||||||
| 7.4 | 15.5 | 26.9 | 37.4 | 60.5 | 105.0 | 125.6 | 133.3 | 150.6 | 169.4 | |
| 123.4 | 133.5 | 127.0 | 137.4 | 161.3 | 194.4 | 204.9 | 209.4 | 226.0 | 241.5 | |
| Growth | +8.2% | −4.8% | +8.1% | +17.4% | +20.5% | +5.4% | +2.2% | +8.0% | +6.9% | |
| Per share and net cash | ||||||||||
| calc | −34.6 | −39.9 | −28.3 | −17.1 | −14.8 | −46.9 | 28.3 | 24.9 | n/a | n/a |
| 49.1 | 49.4 | 49.6 | 49.6 | 49.9 | 48.7 | 47.3 | 46.8 | 47.1 | 46.9 | |
| calc | 2.51 | 2.70 | 2.56 | 2.77 | 3.23 | 3.99 | 4.33 | 4.47 | 4.79 | 5.15 |
Lines marked calc are worked out here from filed figures; point at one for how.