InsiderClue
Stocks · Technology · Semiconductors & Related Devices

RAMBUS INC

RMBS Clue Score71
United States Fiscal year ends December CIK 0000917273
$107.47 -0.92% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $107.47 +386.07% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue336.6Operating income33.6Net income6.8EPS, diluted0.06Fiscal year 2017Revenue393.1 +16.8%Operating income54.4Net income−22.9 −435.2%EPS, diluted−0.21 −450.0%Fiscal year 2018Revenue231.2 −41.2%Operating income−87.0Net income−158.0EPS, diluted−1.46Fiscal year 2019Revenue227.6 −1.6%Operating income−100.1Net income−86.0EPS, diluted−0.77Fiscal year 2020Revenue246.3 +8.2%Operating income−44.1Net income−40.5EPS, diluted−0.36Fiscal year 2021Revenue328.3 +33.3%Operating income24.3Net income18.3EPS, diluted0.16Fiscal year 2022Revenue454.8 +38.5%Operating income76.9Net income−14.3 −178.1%EPS, diluted−0.13 −181.3%Fiscal year 2023Revenue461.1 +1.4%Operating income153.6Net income333.9EPS, diluted3.01Fiscal year 2024Revenue556.6 +20.7%Operating income183.0Net income179.8 −46.1%EPS, diluted1.65 −45.2%Fiscal year 2025Revenue707.6 +27.1%Operating income260.2Net income230.5 +28.2%EPS, diluted2.11 +27.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 336.6 393.1 231.2 227.6 246.3 328.3 454.8 461.1 556.6 707.6
Growth +16.8% −41.2% −1.6% +8.2% +33.3% +38.5% +1.4% +20.7% +27.1%
Operating income 33.6 54.4 −87.0 −100.1 −44.1 24.3 76.9 153.6 183.0 260.2
Net income 6.8 −22.9 −158.0 −86.0 −40.5 18.3 −14.3 333.9 179.8 230.5
Growth −435.2% −178.1% −46.1% +28.2%
EPS, diluted 0.06 −0.21 −1.46 −0.77 −0.36 0.16 −0.13 3.01 1.65 2.11
Growth −450.0% −181.3% −45.2% +27.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Operating margin10.0%Net margin2.0%Free cash flow margin25.9%Fiscal year 2017Operating margin13.8%Net margin−5.8%Free cash flow margin27.5%Fiscal year 2018Gross margin76.8%Operating margin−37.6%Net margin−68.3%Free cash flow margin32.6%Fiscal year 2019Gross margin77.4%Operating margin−44.0%Net margin−37.8%Free cash flow margin53.6%Fiscal year 2020Gross margin75.3%Operating margin−17.9%Net margin−16.4%Free cash flow margin63.2%Fiscal year 2021Gross margin78.6%Operating margin7.4%Net margin5.6%Free cash flow margin59.5%Fiscal year 2022Gross margin76.3%Operating margin16.9%Net margin−3.1%Free cash flow margin46.8%Fiscal year 2023Gross margin77.6%Operating margin33.3%Net margin72.4%Free cash flow margin37.4%Fiscal year 2024Gross margin80.2%Operating margin32.9%Net margin32.3%Free cash flow margin35.9%Fiscal year 2025Gross margin79.6%Operating margin36.8%Net margin32.6%Free cash flow margin47.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a n/a 76.8% 77.4% 75.3% 78.6% 76.3% 77.6% 80.2% 79.6%
Operating margin 10.0% 13.8% −37.6% −44.0% −17.9% 7.4% 16.9% 33.3% 32.9% 36.8%
Net margin 2.0% −5.8% −68.3% −37.8% −16.4% 5.6% −3.1% 72.4% 32.3% 32.6%
Free cash flow margin 25.9% 27.5% 32.6% 53.6% 63.2% 59.5% 46.8% 37.4% 35.9% 47.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow95.6Capital expenditure−8.6Free cash flow87.0Buybacks0.0Fiscal year 2017Operating cash flow117.4Capital expenditure−9.4Free cash flow108.1 +24.1%Buybacks−50.0Fiscal year 2018Operating cash flow86.2Capital expenditure−10.8Free cash flow75.5 −30.2%Buybacks−50.0Fiscal year 2019Operating cash flow128.5Capital expenditure−6.5Free cash flow122.1 +61.8%Buybacks0.0Fiscal year 2020Operating cash flow185.5Capital expenditure−29.7Free cash flow155.7 +27.6%Buybacks−50.1Fiscal year 2021Operating cash flow209.2Capital expenditure−13.8Free cash flow195.4 +25.5%Buybacks−100.1Fiscal year 2022Operating cash flow230.4Capital expenditure−17.5Free cash flow212.9 +8.9%Buybacks−100.4Fiscal year 2023Operating cash flow195.8Capital expenditure−23.2Free cash flow172.5 −19.0%Buybacks−100.5Fiscal year 2024Operating cash flow230.6Capital expenditure−30.7Free cash flow199.9 +15.9%Buybacks−113.3Fiscal year 2025Operating cash flow360.0Capital expenditure−26.8Free cash flow333.2 +66.7%Buybacks−7.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 95.6 117.4 86.2 128.5 185.5 209.2 230.4 195.8 230.6 360.0
Capital expenditure −8.6 −9.4 −10.8 −6.5 −29.7 −13.8 −17.5 −23.2 −30.7 −26.8
Free cash flow 87.0 108.1 75.5 122.1 155.7 195.4 212.9 172.5 199.9 333.2
Growth +24.1% −30.2% +61.8% +27.6% +25.5% +8.9% −19.0% +15.9% +66.7%
Buybacks 0.0 −50.0 −50.0 0.0 −50.1 −100.1 −100.4 −100.5 −113.3 −7.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash135.3Shareholders’ equity552.8Fiscal year 2017Cash225.8Shareholders’ equity571.6Fiscal year 2018Cash115.9Shareholders’ equity1,012.1Fiscal year 2019Cash102.2Shareholders’ equity975.4Fiscal year 2020Cash129.0Shareholders’ equity912.7Fiscal year 2021Cash107.9Shareholders’ equity862.4Fiscal year 2022Cash125.3Shareholders’ equity779.3Fiscal year 2023Cash94.8Shareholders’ equity1,038.1Fiscal year 2024Cash99.8Shareholders’ equity1,120.7Fiscal year 2025Cash182.8Shareholders’ equity1,364.4
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 135.3 225.8 115.9 102.2 129.0 107.9 125.3 94.8 99.8 182.8
Shareholders’ equity 552.8 571.6 1,012.1 975.4 912.7 862.4 779.3 1,038.1 1,120.7 1,364.4

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
336.6 393.1 231.2 227.6 246.3 328.3 454.8 461.1 556.6 707.6
Growth +16.8% −41.2% −1.6% +8.2% +33.3% +38.5% +1.4% +20.7% +27.1%
45.8 55.4 53.7 51.4 60.7 70.4 107.6 103.4 110.1 144.4
n/a n/a 177.5 176.2 185.6 257.9 347.2 357.7 446.5 563.2
Growth −0.7% +5.3% +39.0% +34.6% +3.0% +24.8% +26.1%
129.8 149.1 158.3 156.8 139.8 135.7 158.8 156.8 162.9 187.7
95.1 110.9 98.3 100.6 86.4 91.1 106.7 108.1 104.1 115.3
33.6 54.4 −87.0 −100.1 −44.1 24.3 76.9 153.6 183.0 260.2
Growth +61.7% −259.8% +216.9% +99.7% +19.1% +42.2%
22.6 41.0 −70.6 −82.5 −36.5 23.3 −7.8 187.2 200.0 282.0
15.8 63.9 87.3 3.4 3.9 5.0 6.5 −146.7 20.2 51.5
6.8 −22.9 −158.0 −86.0 −40.5 18.3 −14.3 333.9 179.8 230.5
Growth −435.2% −178.1% −46.1% +28.2%
Per share
0.06 −0.21 −1.46 −0.77 −0.36 0.17 −0.13 3.09 1.67 2.14
0.06 −0.21 −1.46 −0.77 −0.36 0.16 −0.13 3.01 1.65 2.11
Growth −450.0% −181.3% −45.2% +27.9%
110.2 110.2 108.5 110.9 113.3 110.5 109.5 108.2 107.4 107.5
113.1 110.2 108.5 110.9 113.3 114.9 109.5 110.9 109.0 109.2
Growth −2.6% −1.6% +2.3% +2.1% +1.4% −4.7% +1.3% −1.7% +0.2%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 23.5% a year over five years.
  • The diluted share count fell 3.5% in five years, so buybacks did some of the work per share.
  • Operating margin is up 54.7 points on five years ago, at 36.8%.
  • A net loss in 5 of 10 years on file.