Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.3 | 38.1 | 34.5 | 31.8 | 21.8 | 29.5 | 30.4 | 28.0 | 29.6 | 27.5 |
| Growth | −0.6% | −9.3% | −7.8% | −31.7% | +35.5% | +3.2% | −8.2% | +5.8% | −7.0% | |
| Operating income | 5.5 | 5.2 | 3.0 | 1.4 | −2.7 | −0.7 | −4.9 | −4.9 | −5.9 | −3.6 |
| Net income | 3.5 | 3.0 | 2.2 | 1.0 | −0.9 | −0.3 | −5.7 | −4.2 | −6.1 | −4.6 |
| Growth | −14.1% | −24.5% | −53.8% | −187.0% | ||||||
| EPS, diluted | 0.58 | 0.50 | 0.37 | 0.17 | −0.15 | −0.06 | −0.91 | −0.66 | −0.86 | −0.56 |
| Growth | −13.8% | −26.0% | −54.1% | −188.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 23.6% | 20.2% | 20.4% | 14.1% | 16.7% | 13.1% | n/a | n/a | n/a |
| Operating margin | 14.4% | 13.7% | 8.7% | 4.4% | −12.5% | −2.4% | −16.1% | −17.5% | −20.1% | −13.0% |
| Net margin | 9.0% | 7.8% | 6.5% | 3.2% | −4.1% | −1.2% | −18.7% | −14.9% | −20.7% | −16.6% |
| Free cash flow margin | 10.7% | 11.1% | 9.8% | 10.9% | −0.4% | 6.5% | −10.2% | −19.5% | −35.0% | −8.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.3 | 4.8 | 4.0 | 4.5 | 0.1 | 2.9 | −2.1 | −2.4 | −6.6 | −1.8 |
| Capital expenditure | −1.2 | −0.5 | −0.6 | −1.0 | −0.1 | −0.9 | −1.0 | −3.0 | −3.8 | −0.6 |
| Free cash flow | 4.1 | 4.2 | 3.4 | 3.5 | −0.1 | 1.9 | −3.1 | −5.5 | −10.4 | −2.4 |
| Growth | +3.2% | −19.3% | +2.0% | −102.4% | −261.9% | |||||
| Buybacks | −0.4 | n/a | n/a | −0.1 | 0.0 | −0.2 | 0.0 | 0.0 | n/a | n/a |
| Dividends paid | −2.8 | −2.8 | −2.8 | −2.9 | −0.7 | −0.1 | 0.0 | 0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 6.1 | 5.4 | 4.8 | 5.6 | 7.6 | 4.7 | 2.1 | 0.7 | 1.2 |
| Total debt | 3.8 | 2.5 | 1.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1.9 | 3.5 | 4.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 18.8 | 19.6 | 20.4 | 19.4 | 19.0 | 19.4 | 14.4 | 10.6 | 7.0 | 5.2 |
| Debt to equity | 0.20 | 0.13 | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 5.8 | 6.1 | 5.4 | 4.8 | 5.6 | 7.6 | 4.7 | 2.1 | 0.7 | 1.2 | |
| 3.9 | 3.9 | 4.0 | 4.0 | 2.0 | 1.9 | 2.1 | 2.2 | 3.4 | 2.5 | |
| 5.0 | 4.8 | 4.3 | 3.8 | 4.1 | 4.3 | 3.6 | 4.4 | 4.6 | 4.1 | |
| 6.5 | 6.2 | 5.8 | 5.9 | 5.2 | 5.5 | 5.7 | 7.8 | 9.4 | 8.8 | |
| 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | |
| 29.4 | 28.9 | 26.2 | 27.8 | 25.0 | 26.9 | 22.0 | 20.6 | 21.2 | 20.2 | |
| Growth | −1.6% | −9.4% | +6.1% | −10.3% | +7.7% | −18.2% | −6.4% | +2.9% | −4.5% | |
| Liabilities | ||||||||||
| 1.3 | 1.4 | 1.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 2.5 | 1.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 3.8 | 2.5 | 1.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a | n/a | 7.6 | 9.9 | 14.2 | 15.0 | |
| Equity | ||||||||||
| 13.3 | 13.4 | 13.7 | 11.9 | 11.0 | 10.6 | 4.9 | 0.7 | −5.4 | −9.9 | |
| 18.8 | 19.6 | 20.4 | 19.4 | 19.0 | 19.4 | 14.4 | 10.6 | 7.0 | 5.2 | |
| Growth | +3.9% | +4.3% | −5.1% | −2.0% | +2.3% | −25.9% | −26.0% | −34.4% | −25.0% | |
| Per share and net cash | ||||||||||
| calc | 1.9 | 3.5 | 4.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 5.9 | 5.9 | 6.0 | 6.0 | 6.1 | 6.2 | 6.3 | 6.3 | 7.7 | 9.4 | |
| calc | 3.22 | 3.31 | 3.42 | 3.22 | 3.12 | 3.14 | 2.30 | 1.69 | 0.90 | 0.56 |
Lines marked calc are worked out here from filed figures; point at one for how.