Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.9 | 6.7 | 16.6 | 85.1 | 110.8 | 26.0 | 38.3 | 0.4 |
| Growth | +336.2% | +639.4% | +148.6% | +412.6% | +30.2% | −76.5% | +47.2% | −99.0% | |
| Operating income | −63.8 | −65.0 | −52.5 | −56.8 | −4.6 | 14.5 | −86.4 | −43.9 | −143.4 |
| Net income | −65.3 | −65.3 | −55.4 | −68.9 | −25.7 | 35.4 | −219.7 | −77.4 | −130.3 |
| Growth | −721.0% | ||||||||
| EPS, diluted | n/a | n/a | −1.22 | −0.68 | −0.22 | 0.10 | −49.76 | −4.49 | −5.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −30,813.5% | −7,200.7% | −785.6% | −342.4% | −5.4% | 13.1% | −332.3% | −114.7% | −35,851.3% |
| Net margin | −31,556.0% | −7,235.4% | −829.0% | −415.0% | −30.2% | 31.9% | −844.9% | −202.3% | −32,575.5% |
| Free cash flow margin | −25,487.4% | −6,649.5% | −771.0% | 205.3% | −72.2% | −29.6% | −197.5% | −85.6% | −19,848.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −52.0 | −59.2 | −51.4 | 34.9 | −60.4 | −31.6 | −51.2 | −23.7 | −73.9 |
| Capital expenditure | −0.7 | −0.9 | −0.0 | −0.8 | −1.1 | −1.2 | −0.2 | −9.1 | −5.5 |
| Free cash flow | −52.8 | −60.0 | −51.5 | 34.1 | −61.5 | −32.8 | −51.4 | −32.8 | −79.4 |
| Growth | −280.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 70.6 | 37.4 | 89.9 | 138.7 | 114.1 | 106.4 | 76.9 | 212.6 | 125.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 125.1 |
| Shareholders’ equity | 51.8 | −5.4 | 8.4 | −18.0 | 22.5 | 93.8 | −440.2 | −6.8 | −126.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −30,813.5% | −7,200.7% | −785.6% | −342.4% | −5.4% | 13.1% | −332.3% | −114.7% | −35,851.3% | |
| n/a | n/a | −829.0% | −415.0% | −11.4% | 31.4% | −918.0% | −201.5% | −34,873.8% | |
| −31,556.0% | −7,235.4% | −829.0% | −415.0% | −30.2% | 31.9% | −844.9% | −202.3% | −32,575.5% | |
| −25,487.4% | −6,649.5% | −771.0% | 205.3% | −72.2% | −29.6% | −197.5% | −85.6% | −19,848.8% | |
| Spending | |||||||||
| 21,818.8% | 5,281.0% | 640.2% | 328.4% | 80.8% | 65.3% | 274.0% | 117.8% | 14,508.5% | |
| 9,094.7% | 2,019.7% | 245.5% | 114.0% | 24.6% | 21.5% | 155.6% | 78.7% | 7,867.0% | |
| 354.1% | 97.9% | 0.7% | 4.9% | 1.3% | 1.1% | 0.8% | 23.8% | 1,363.5% | |
| n/a | n/a | n/a | n/a | n/a | −1.8% | n/a | n/a | n/a | |
| Returns | |||||||||
| −126.1% | n/a | −659.2% | n/a | −114.1% | 37.7% | n/a | n/a | n/a | |
| −64.6% | −146.9% | −55.6% | −41.6% | −16.1% | 21.3% | −72.0% | −17.8% | −44.0% | |
| Balance and payout | |||||||||
| 48.7% | 112.2% | 91.6% | 110.9% | 85.9% | 43.4% | 145.8% | 101.6% | 142.6% | |