Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | ||||||||||
| Operating income | −18.2 | −23.0 | −31.9 | −30.0 | −20.5 | −26.6 | −27.6 | −16.3 | −65.1 | −50.6 |
| Net income | −18.1 | −22.6 | −31.5 | −29.4 | −27.3 | −26.2 | −27.3 | −15.7 | −62.9 | −49.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −5.89 | −6.02 | −3.42 | −3.51 | −1.96 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.0 | −20.5 | −27.9 | −26.5 | −20.5 | −23.8 | −24.9 | −19.8 | −22.3 | −19.4 |
| Capital expenditure | n/a | −0.1 | −4.4 | −0.2 | −0.0 | −0.2 | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | −20.7 | −32.3 | −26.6 | −20.5 | −23.9 | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.7 | 11.9 | 10.6 | 5.3 | 7.0 | 3.6 | 5.2 | 17.3 | 12.9 | 3.2 |
| Shareholders’ equity | −111.8 | 47.8 | 19.6 | 16.0 | 12.2 | 43.9 | 18.6 | 98.3 | 54.4 | 16.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Growth | ||||||||||
| 10.3 | 14.2 | 18.4 | 17.7 | 11.2 | 17.0 | 18.0 | 4.0 | 14.2 | 11.0 | |
| 7.9 | 8.8 | 13.5 | 12.3 | 9.3 | 9.6 | 9.7 | 11.4 | 13.9 | 10.9 | |
| −18.2 | −23.0 | −31.9 | −30.0 | −20.5 | −26.6 | −27.6 | −16.3 | −65.1 | −50.6 | |
| Growth | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.5 | −0.7 | |
| −18.1 | −22.6 | −31.5 | −29.4 | −27.3 | −26.2 | −27.3 | −15.7 | −62.9 | −49.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −5.89 | −6.02 | −3.42 | −3.51 | −1.96 | |
| n/a | n/a | n/a | n/a | n/a | −5.89 | −6.02 | −3.42 | −3.51 | −1.96 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 4.4 | 4.5 | 4.6 | 17.9 | 25.4 | |
| n/a | n/a | n/a | n/a | n/a | 4.4 | 4.5 | 4.6 | 17.9 | 25.4 | |
| Growth | +2.2% | +1.3% | +290.1% | +41.8% | ||||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.