Closing prices at the end of each trading day, from 26 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 1.1 |
| Growth | +2,511.6% | |||||
| Operating income | −3.2 | −5.7 | −10.0 | −11.4 | −11.0 | −12.5 |
| Net income | −3.8 | −6.3 | −9.9 | −10.2 | −8.8 | −11.2 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −1.09 | −0.99 | −0.40 | −0.32 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 100.0% | 70.9% |
| Operating margin | n/a | n/a | n/a | n/a | −25,511.6% | −1,114.0% |
| Net margin | n/a | n/a | n/a | n/a | −20,497.7% | −994.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −21,248.8% | −977.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.5 | −5.9 | −8.8 | −10.3 | −9.1 | −11.0 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | n/a | −9.1 | −11.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.8 | 15.2 | 4.4 | 1.2 | 7.2 | 7.0 |
| Shareholders’ equity | −14.7 | 15.3 | 6.2 | 3.0 | 4.5 | 5.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | 100.0% | 70.9% | |
| n/a | n/a | n/a | n/a | −25,511.6% | −1,114.0% | |
| n/a | n/a | n/a | n/a | −20,358.1% | −994.4% | |
| n/a | n/a | n/a | n/a | −20,497.7% | −994.5% | |
| n/a | n/a | n/a | n/a | −21,248.8% | −977.3% | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | 14,011.6% | 558.2% | |
| n/a | n/a | n/a | n/a | 11,600.0% | 626.6% | |
| n/a | n/a | n/a | n/a | 27.9% | 0.2% | |
| Returns | ||||||
| n/a | −41.2% | −160.5% | −341.1% | −196.8% | −206.0% | |
| −198.4% | −38.8% | −136.1% | −698.0% | −108.6% | −138.0% | |
| Balance and payout | ||||||
| 215.2% | 5.8% | 15.2% | 304.6% | 44.8% | 33.0% | |