Closing prices at the end of each trading day, from 15 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 16.1 | 23.2 | 17.1 | 22.5 | 28.1 | 33.6 |
| Growth | +44.5% | −26.3% | +31.4% | +24.6% | +19.7% | |
| Operating income | −30.5 | −47.2 | −63.2 | −56.6 | −49.9 | −47.4 |
| Net income | −37.1 | −73.5 | −60.8 | −52.5 | −46.9 | −47.1 |
| Growth | ||||||
| EPS, diluted | −126.11 | −3.94 | −1.43 | −1.22 | −1.08 | −1.05 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −190.0% | −203.3% | −369.0% | −251.2% | −178.0% | −141.1% |
| Net margin | −230.6% | −316.5% | −354.9% | −233.0% | −167.2% | −140.3% |
| Free cash flow margin | −197.1% | −250.4% | −381.1% | −208.4% | −162.3% | −95.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −31.0 | −55.0 | −58.5 | −45.1 | −44.2 | −31.1 |
| Capital expenditure | −0.7 | −3.2 | −6.7 | −1.8 | −1.4 | −0.9 |
| Free cash flow | −31.7 | −58.2 | −65.3 | −46.9 | −45.5 | −31.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 30.1 | 178.4 | 27.1 | 24.3 | 16.9 | 20.0 |
| Total debt | 24.8 | 0.0 | 0.0 | n/a | 0.0 | 18.9 |
| Net cash (debt) | 5.3 | 178.4 | 27.1 | n/a | 16.9 | 1.1 |
| Shareholders’ equity | −127.0 | 221.0 | 164.2 | 118.0 | 75.4 | 33.2 |
| Debt to equity | n/a | 0.00 | 0.00 | n/a | 0.00 | 0.57 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −190.0% | −203.3% | −369.0% | −251.2% | −178.0% | −141.1% | |
| −229.8% | −316.1% | −358.3% | −232.9% | −167.1% | −140.2% | |
| −230.6% | −316.5% | −354.9% | −233.0% | −167.2% | −140.3% | |
| −197.1% | −250.4% | −381.1% | −208.4% | −162.3% | −95.0% | |
| Spending | ||||||
| 40.6% | 42.1% | 75.1% | 56.9% | 52.0% | 40.5% | |
| 62.1% | 77.0% | 156.5% | 110.7% | 78.2% | 67.7% | |
| 4.3% | 13.8% | 39.3% | 8.2% | 4.9% | 2.5% | |
| Returns | ||||||
| n/a | −33.3% | −37.0% | −44.5% | −62.2% | −141.9% | |
| −53.0% | −30.5% | −31.9% | −36.6% | −47.8% | −63.0% | |
| Balance and payout | ||||||
| n/a | 0.00 | 0.00 | n/a | 0.00 | 0.57 | |
| 64.5% | 8.4% | 13.9% | 17.8% | 23.2% | 55.6% | |