Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 27.8 | 28.9 | 28.3 | 34.7 | 28.5 | 41.9 | −15.0 | −47.1 | −91.8 | 1.5 |
| Growth | +3.9% | −2.0% | +22.5% | −17.9% | +46.9% | −135.9% | ||||
| EPS, diluted | 1.65 | 1.51 | 1.43 | 1.59 | 1.00 | 1.41 | −1.24 | −2.01 | −13.76 | −0.36 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.2 | −8.7 | 1.0 | −15.0 | −14.1 | −18.2 | 1.1 | −46.5 | 0.3 | −8.3 |
| Capital expenditure | n/a | n/a | n/a | n/a | 0.0 | −0.3 | −0.0 | 0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −14.1 | −18.5 | 1.1 | −46.5 | n/a | n/a |
| Growth | −4,293.5% | |||||||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −0.4 | −0.0 | −4.7 | 0.0 | n/a | n/a |
| Dividends paid | −16.5 | −20.6 | −22.9 | −26.3 | −17.5 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.7 | 53.7 | 55.1 | 64.3 | 107.1 | 84.4 | 47.8 | 52.8 | 64.3 | 79.3 |
| Shareholders’ equity | 272.3 | 290.4 | 300.8 | 359.9 | 485.4 | 497.3 | 335.3 | 308.9 | 246.9 | 291.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 0.1% | 0.4% | 0.2% | 0.3% | −0.1% | 0.7% | n/a | n/a | n/a | 3.9% | |
| Returns | ||||||||||
| 10.2% | 10.0% | 9.4% | 9.6% | 5.9% | 8.4% | −4.5% | −15.2% | −37.2% | 0.5% | |
| 2.9% | 2.1% | 1.8% | 2.2% | 1.7% | 2.4% | −1.0% | −3.5% | −9.4% | 0.1% | |
| Balance and payout | ||||||||||
| 70.5% | 77.3% | 79.1% | 75.6% | 68.9% | 71.6% | 77.3% | 76.7% | 74.8% | 72.1% | |
| 59.4% | 71.2% | 81.0% | 75.8% | 61.4% | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | 419.9% | n/a | n/a | n/a | |