Closing prices at the end of each trading day, from 17 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 6.0 | 8.8 | 4.2 | 5.0 |
| Growth | +44.8% | −51.6% | +19.0% | |
| Operating income | −0.4 | 0.3 | −7.8 | −17.2 |
| Net income | −0.5 | −0.3 | −1.4 | −49.1 |
| Growth | ||||
| EPS, diluted | −0.01 | −0.01 | −0.02 | −0.40 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 65.3% | 68.7% | 63.7% | 35.9% |
| Operating margin | −6.2% | 3.3% | −183.5% | −340.9% |
| Net margin | −8.4% | −3.9% | −32.3% | −972.7% |
| Free cash flow margin | n/a | n/a | −136.4% | −278.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.6 | −2.9 | −4.9 | −8.9 |
| Capital expenditure | n/a | n/a | −0.8 | −5.1 |
| Free cash flow | n/a | n/a | −5.8 | −14.1 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.3 | 0.4 | 14.6 | 185.6 |
| Total debt | n/a | n/a | n/a | 0.1 |
| Net cash (debt) | n/a | n/a | n/a | 185.5 |
| Shareholders’ equity | 2.9 | 4.8 | 33.9 | 250.9 |
| Debt to equity | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.3 | 0.4 | 14.6 | 185.6 | |
| 1.7 | 5.6 | 1.4 | 1.8 | |
| 1.4 | 0.8 | 1.0 | 1.1 | |
| 0.0 | 0.0 | 0.8 | 5.8 | |
| 3.9 | 7.9 | 42.6 | 273.7 | |
| Growth | +99.4% | +442.9% | +541.9% | |
| Liabilities | ||||
| n/a | n/a | n/a | 0.1 | |
| calc | n/a | n/a | n/a | 0.1 |
| 1.0 | 3.0 | 8.0 | 22.2 | |
| Equity | ||||
| 0.5 | 0.2 | −1.2 | −50.2 | |
| 2.9 | 4.8 | 33.9 | 250.9 | |
| Growth | +64.8% | +604.7% | +640.3% | |
| Per share and net cash | ||||
| calc | n/a | n/a | n/a | 185.5 |
Lines marked calc are worked out here from filed figures; point at one for how.