Closing prices at the end of each trading day, from 3 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net income | 23.1 | 24.8 | 28.1 | 33.0 | 36.9 | 34.9 | 34.2 | 42.8 |
| Growth | +7.7% | +13.4% | +17.1% | +12.0% | −5.5% | −1.8% | +24.9% | |
| EPS, diluted | 3.41 | 3.49 | 3.83 | 4.51 | 5.13 | 4.86 | 4.95 | 6.38 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.0 | 26.4 | 12.8 | 62.3 | 45.9 | 40.1 | 38.3 | 44.8 |
| Capital expenditure | −5.4 | −3.8 | −7.0 | −3.4 | −8.4 | −4.9 | −4.9 | −2.6 |
| Free cash flow | 20.6 | 22.7 | 5.8 | 58.8 | 37.4 | 35.2 | 33.4 | 42.2 |
| Growth | +10.1% | −74.6% | +920.9% | −36.4% | −6.0% | −5.1% | +26.4% | |
| Buybacks | −4.6 | 0.0 | −0.1 | −7.9 | −0.2 | −5.0 | −16.3 | −11.1 |
| Dividends paid | −1.0 | −1.3 | −1.8 | −2.0 | −2.0 | −2.3 | −2.5 | −3.6 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 151.9 | 133.3 | 447.2 | 784.9 | 278.4 | 305.4 | 269.0 | 213.4 |
| Shareholders’ equity | 193.7 | 251.9 | 285.5 | 298.2 | 265.8 | 303.9 | 319.7 | 365.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||
| 18.7% | 18.5% | 18.3% | 17.7% | 17.9% | 18.8% | 19.2% | 19.5% | |
| Returns | ||||||||
| 11.9% | 9.9% | 9.9% | 11.1% | 13.9% | 11.5% | 10.7% | 11.7% | |
| 1.2% | 1.2% | 1.1% | 1.0% | 1.2% | 1.1% | 1.1% | 1.3% | |
| Balance and payout | ||||||||
| 89.6% | 87.3% | 89.2% | 90.8% | 91.4% | 90.3% | 89.8% | 89.1% | |
| 4.4% | 5.3% | 6.2% | 6.2% | 5.4% | 6.6% | 7.3% | 8.4% | |
| 27.2% | 5.8% | 32.6% | 16.8% | 6.0% | 20.7% | 56.3% | 34.7% | |