Closing prices at the end of each trading day, from 29 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 130.6 | 169.7 | 229.1 | 261.2 | 297.6 | 327.5 | 344.6 |
| Growth | +30.0% | +35.0% | +14.0% | +13.9% | +10.0% | +5.2% | |
| Operating income | −13.9 | −6.8 | −55.9 | −109.3 | −76.8 | −47.9 | −34.0 |
| Net income | −14.2 | −11.3 | −179.4 | −104.7 | −59.0 | −34.9 | −27.6 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | 0.62 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 54.7% | 53.7% | 51.7% | 51.2% | 52.2% | 51.7% |
| Operating margin | −10.6% | −4.0% | −24.4% | −41.9% | −25.8% | −14.6% | −9.9% |
| Net margin | −10.9% | −6.7% | −78.3% | −40.1% | −19.8% | −10.7% | −8.0% |
| Free cash flow margin | 1.3% | −2.7% | −14.2% | −12.4% | 2.0% | 11.9% | 9.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.8 | −3.1 | −20.3 | −26.3 | 7.3 | 39.7 | 33.9 |
| Capital expenditure | −2.1 | −1.5 | −12.3 | −6.1 | −1.4 | −0.6 | −0.8 |
| Free cash flow | 1.7 | −4.6 | −32.5 | −32.4 | 5.9 | 39.1 | 33.1 |
| Growth | −367.5% | +559.3% | −15.3% | ||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −13.2 | −141.1 | −106.2 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 69.7 | 103.6 | 418.1 | 188.7 | 440.8 | 371.1 | 162.2 |
| Shareholders’ equity | −40.6 | −44.0 | 527.6 | 494.4 | 491.7 | 382.3 | 294.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 130.6 | 169.7 | 229.1 | 261.2 | 297.6 | 327.5 | 344.6 | |
| Growth | +30.0% | +35.0% | +14.0% | +13.9% | +10.0% | +5.2% | |
| 64.9 | 76.9 | 106.2 | 126.2 | 145.1 | 156.6 | 166.6 | |
| 65.7 | 92.8 | 123.0 | 135.1 | 152.5 | 170.9 | 178.1 | |
| Growth | +41.3% | +32.5% | +9.9% | +12.9% | +12.1% | +4.2% | |
| 25.0 | 36.6 | 55.3 | 72.0 | 71.6 | 68.1 | 69.4 | |
| 17.9 | 21.9 | 52.9 | 84.0 | 69.4 | 64.3 | 59.6 | |
| −13.9 | −6.8 | −55.9 | −109.3 | −76.8 | −47.9 | −34.0 | |
| Growth | |||||||
| −13.7 | −10.3 | −177.9 | −98.7 | −53.2 | −28.5 | −21.2 | |
| 0.5 | 1.1 | 1.6 | 6.0 | 5.8 | 6.4 | 6.4 | |
| −14.2 | −11.3 | −179.4 | −104.7 | −59.0 | −34.9 | −27.6 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | n/a | 0.62 | n/a | n/a | n/a | |
| n/a | n/a | n/a | 0.62 | n/a | n/a | n/a | |
| Growth | |||||||
| n/a | n/a | 76.5 | 167.7 | 176.8 | 170.9 | 157.5 | |
| n/a | n/a | 76.5 | 167.7 | 176.8 | 170.9 | 157.5 | |
| Growth | +119.3% | +5.4% | −3.3% | −7.9% | |||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.