Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.7 | 28.0 | 28.8 | 31.1 | 31.8 | 32.9 | 37.7 | 44.6 | 49.1 | 48.3 |
| Growth | +8.8% | +2.8% | +7.9% | +2.2% | +3.7% | +14.5% | +18.4% | +9.9% | −1.5% | |
| Operating income | −3.1 | −2.0 | −1.3 | −0.9 | −0.3 | −1.6 | 0.2 | −0.8 | 2.5 | 3.6 |
| Net income | −2.3 | −1.7 | −1.0 | −0.7 | −0.3 | −1.6 | 0.6 | −3.8 | 1.3 | 2.8 |
| Growth | −762.4% | +123.0% | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.06 | 0.02 | −0.13 | 0.04 | 0.09 |
| Growth | −750.0% | +125.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 26.2% | 29.0% | 31.0% | 32.4% | 36.5% | 39.0% | 44.0% | 49.3% | 51.9% |
| Operating margin | −12.0% | −7.0% | −4.4% | −2.7% | −0.9% | −5.0% | 0.6% | −1.7% | 5.1% | 7.4% |
| Net margin | −8.9% | −6.0% | −3.3% | −2.1% | −0.9% | −5.0% | 1.5% | −8.5% | 2.6% | 5.8% |
| Free cash flow margin | −1.9% | −2.3% | 1.9% | 7.8% | 5.8% | −1.4% | 8.8% | 7.8% | 14.3% | 10.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.6 | 0.6 | 2.4 | 1.9 | −0.4 | 3.4 | 3.6 | 7.0 | 5.3 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | 0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −0.5 | −0.6 | 0.6 | 2.4 | 1.8 | −0.5 | 3.3 | 3.5 | 7.0 | 5.2 |
| Growth | +331.4% | −23.6% | −125.0% | +4.3% | +101.3% | −25.3% | ||||
| Buybacks | −0.2 | −0.2 | −0.2 | −0.3 | −0.2 | −0.1 | −0.1 | −0.6 | −0.9 | −0.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 4.9 | 5.4 | 9.3 | 11.0 | 10.6 | 13.5 | 6.1 | 12.2 | 12.6 |
| Shareholders’ equity | 4.3 | 3.3 | 3.0 | 4.9 | 5.4 | 4.9 | 7.3 | 11.7 | 13.9 | 20.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −0.4 | −0.6 | 0.6 | 2.4 | 1.9 | −0.4 | 3.4 | 3.6 | 7.0 | 5.3 | |
| Growth | +319.5% | −22.7% | −122.3% | +4.9% | +97.8% | −24.9% | ||||
| 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 1.2 | 1.3 | |
| Investment | ||||||||||
| −0.1 | −0.0 | −0.0 | 0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | |
| calc | −0.5 | −0.6 | 0.6 | 2.4 | 1.8 | −0.5 | 3.3 | 3.5 | 7.0 | 5.2 |
| Growth | +331.4% | −23.6% | −125.0% | +4.3% | +101.3% | −25.3% | ||||
| calc | −0.02 | n/a | n/a | n/a | n/a | −0.02 | 0.11 | 0.12 | 0.22 | 0.16 |
| 0.4 | −0.1 | −0.0 | 0.0 | −0.0 | −0.0 | −0.3 | −10.1 | −0.0 | −0.0 | |
| Financing | ||||||||||
| −0.2 | −0.2 | −0.1 | 1.6 | −0.2 | 0.1 | −0.1 | −0.9 | −0.9 | −4.8 | |
| −0.2 | −0.2 | −0.2 | −0.3 | −0.2 | −0.1 | −0.1 | −0.6 | −0.9 | −0.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.