Closing prices at the end of each trading day, from 5 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 62.5 | 80.2 | 107.8 | 122.3 | 144.9 | 158.7 | 175.7 |
| Growth | +28.5% | +34.4% | +13.4% | +18.5% | +9.6% | +10.7% | |
| Operating income | 14.7 | 18.3 | 19.4 | 21.1 | 24.6 | 35.1 | 38.2 |
| Net income | 9.5 | 9.3 | 13.1 | 2.5 | 0.6 | 7.7 | 8.3 |
| Growth | −2.4% | +41.3% | −80.6% | −74.6% | +1,101.7% | +7.1% | |
| EPS, diluted | 0.25 | 0.21 | 0.22 | 0.04 | 0.01 | 0.12 | 0.13 |
| Growth | −16.0% | +4.8% | −81.8% | −75.0% | +1,100.0% | +8.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 23.6% | 22.8% | 17.9% | 17.2% | 17.0% | 22.1% | 21.8% |
| Net margin | 15.2% | 11.5% | 12.1% | 2.1% | 0.4% | 4.9% | 4.7% |
| Free cash flow margin | n/a | 18.2% | 11.4% | 25.2% | 24.8% | 28.5% | 28.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 11.1 | 14.7 | 12.5 | 31.2 | 36.2 | 45.3 | 50.1 |
| Capital expenditure | n/a | −0.1 | −0.2 | −0.4 | −0.2 | −0.1 | −0.5 |
| Free cash flow | n/a | 14.6 | 12.3 | 30.8 | 36.0 | 45.2 | 49.7 |
| Growth | −16.1% | +150.9% | +16.8% | +25.7% | +9.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 58.2 | 9.2 | 17.8 | 14.9 | 18.1 | 21.4 | 25.9 |
| Total debt | n/a | 212.5 | 269.9 | 311.5 | 330.8 | 388.1 | 455.7 |
| Net cash (debt) | n/a | −203.3 | −252.0 | −296.6 | −312.7 | −366.7 | −429.8 |
| Shareholders’ equity | 169.6 | 193.4 | 346.4 | 348.4 | 353.0 | 364.9 | 377.7 |
| Debt to equity | n/a | 1.10 | 0.78 | 0.89 | 0.94 | 1.06 | 1.21 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 23.6% | 22.8% | 17.9% | 17.2% | 17.0% | 22.1% | 21.8% | |
| 21.6% | 14.3% | 16.1% | 6.9% | 0.8% | 6.2% | 6.3% | |
| 15.2% | 11.5% | 12.1% | 2.1% | 0.4% | 4.9% | 4.7% | |
| n/a | 18.2% | 11.4% | 25.2% | 24.8% | 28.5% | 28.3% | |
| Spending | |||||||
| n/a | 18.7% | 23.4% | 25.5% | 27.5% | 25.2% | 25.4% | |
| n/a | 0.1% | 0.2% | 0.3% | 0.2% | 0.1% | 0.3% | |
| 29.9% | 18.8% | 24.5% | 66.9% | 28.6% | 21.7% | 29.8% | |
| Returns | |||||||
| 5.6% | 4.8% | 3.8% | 0.7% | 0.2% | 2.1% | 2.2% | |
| 2.4% | 2.0% | 1.9% | 0.3% | 0.1% | 0.9% | 0.9% | |
| Balance and payout | |||||||
| n/a | 1.10 | 0.78 | 0.89 | 0.94 | 1.06 | 1.21 | |
| 56.9% | 57.9% | 49.2% | 53.6% | 54.8% | 57.7% | 60.1% | |