Closing prices at the end of each trading day, from 4 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 24.5 | 24.2 | 23.5 |
| Growth | −1.1% | −2.8% | |
| Operating income | 12.4 | 12.4 | 12.4 |
| Net income | 6.6 | 5.9 | 2.6 |
| Growth | −10.4% | −55.5% | |
| EPS, diluted | 507.54 | 454.96 | 49.07 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 50.8% | 51.3% | 52.7% |
| Net margin | 27.1% | 24.6% | 11.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 11.8 | 10.5 | 11.3 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 2.8 | 1.2 | 4.0 |
| Total debt | n/a | 75.8 | 82.3 |
| Net cash (debt) | n/a | −74.6 | −78.3 |
| Shareholders’ equity | 35.7 | 34.1 | 45.8 |
| Debt to equity | n/a | 2.22 | 1.80 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 24.5 | 24.2 | 23.5 | |
| Growth | −1.1% | −2.8% | |
| 1.7 | 1.9 | 1.3 | |
| 12.4 | 12.4 | 12.4 | |
| Growth | −0.1% | −0.2% | |
| 6.6 | 5.9 | 2.6 | |
| Growth | −10.4% | −55.5% | |
| Per share | |||
| 507.54 | 454.96 | 49.07 | |
| 507.54 | 454.96 | 49.07 | |
| Growth | −10.4% | −89.2% | |
| 0.0 | 0.0 | 0.1 | |
| 0.0 | 0.0 | 0.1 | |
| Growth | +0.0% | +312.6% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.