Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 7.4 | 10.2 | 17.3 | 15.7 | 10.5 | 21.8 | 18.1 | 3.8 | 4.9 | −4.3 |
| Growth | +38.3% | +68.6% | −8.8% | −33.5% | +108.4% | −17.2% | −79.0% | +29.1% | −188.5% | |
| EPS, diluted | 0.33 | 0.45 | 0.76 | 0.69 | 0.47 | 0.98 | 0.83 | 0.18 | 0.23 | −0.21 |
| Growth | +36.4% | +68.9% | −9.2% | −31.9% | +108.5% | −15.3% | −78.3% | +27.8% | −191.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18.1 | 11.9 | 20.2 | 15.9 | 24.2 | 16.5 | 13.6 | 12.8 | 8.3 | 12.0 |
| Capital expenditure | −0.6 | −0.8 | −1.0 | −3.0 | −3.6 | −3.3 | −5.0 | −5.6 | −2.7 | −0.8 |
| Free cash flow | 17.5 | 11.2 | 19.1 | 13.0 | 20.6 | 13.2 | 8.6 | 7.1 | 5.6 | 11.3 |
| Growth | −35.9% | +70.8% | −32.2% | +59.0% | −35.9% | −34.8% | −17.1% | −22.2% | +102.5% | |
| Buybacks | n/a | n/a | n/a | −1.0 | −1.4 | −1.9 | −6.7 | −0.6 | −2.0 | −2.7 |
| Dividends paid | −1.8 | −2.1 | −3.2 | −4.1 | −4.5 | −4.7 | −5.1 | −5.1 | −2.5 | −1.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 64.6 | 44.8 | 23.0 | 42.0 | 265.4 | 241.4 | 22.0 | 23.6 | 29.4 | 116.9 |
| Shareholders’ equity | 111.3 | 116.9 | 133.1 | 148.8 | 151.6 | 157.2 | 155.2 | 155.6 | 160.0 | 145.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 18.1 | 11.9 | 20.2 | 15.9 | 24.2 | 16.5 | 13.6 | 12.8 | 8.3 | 12.0 | |
| Growth | −33.9% | +68.8% | −21.0% | +51.8% | −31.9% | −17.5% | −6.0% | −35.2% | +45.6% | |
| 2.7 | 2.9 | 2.7 | 3.0 | 3.2 | 3.5 | 2.7 | 2.8 | 3.3 | 3.4 | |
| Investment | ||||||||||
| −0.6 | −0.8 | −1.0 | −3.0 | −3.6 | −3.3 | −5.0 | −5.6 | −2.7 | −0.8 | |
| calc | 17.5 | 11.2 | 19.1 | 13.0 | 20.6 | 13.2 | 8.6 | 7.1 | 5.6 | 11.3 |
| Growth | −35.9% | +70.8% | −32.2% | +59.0% | −35.9% | −34.8% | −17.1% | −22.2% | +102.5% | |
| calc | 0.77 | 0.49 | 0.84 | 0.57 | 0.92 | 0.59 | 0.40 | 0.34 | 0.26 | 0.54 |
| −76.6 | −45.6 | −25.0 | −0.9 | −150.2 | −221.7 | −76.2 | 63.6 | 13.3 | 118.3 | |
| Financing | ||||||||||
| 67.7 | 13.8 | −17.0 | 4.0 | 349.5 | 181.2 | −156.7 | −74.7 | −15.8 | −42.9 | |
| −1.8 | −2.1 | −3.2 | −4.1 | −4.5 | −4.7 | −5.1 | −5.1 | −2.5 | −1.7 | |
| n/a | n/a | n/a | −1.0 | −1.4 | −1.9 | −6.7 | −0.6 | −2.0 | −2.7 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.