Closing prices at the end of each trading day, from 31 Mar 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.9 | 0.4 | 0.1 | 1.3 | 1.5 |
| Growth | −52.6% | −66.3% | +815.5% | +14.4% | |||
| Operating income | −10.0 | −10.7 | −10.3 | −10.7 | −11.4 | −9.0 | −11.7 |
| Net income | −10.0 | −10.7 | −10.2 | −10.5 | −11.1 | −30.7 | −11.1 |
| Growth | |||||||
| EPS, diluted | n/a | −1.17 | −8.94 | −5.91 | −129.26 | −55.41 | −6.15 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 26.0% | −57.0% | 57.0% | 34.6% | 37.1% |
| Operating margin | n/a | n/a | −1,159.1% | −2,549.9% | −8,030.3% | −692.6% | −789.2% |
| Net margin | n/a | n/a | −1,150.9% | −2,488.1% | −7,850.7% | −2,362.2% | −746.5% |
| Free cash flow margin | n/a | n/a | −1,151.0% | −2,377.7% | −7,514.1% | −747.1% | −621.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.2 | −7.2 | −9.9 | −10.0 | −10.5 | −9.7 | −9.1 |
| Capital expenditure | −0.2 | −0.1 | −0.3 | −0.0 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −8.4 | −7.3 | −10.2 | −10.0 | −10.7 | −9.7 | −9.2 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 9.3 | 6.7 | 1.6 | 8.3 | 3.1 | 17.2 | 20.0 |
| Shareholders’ equity | 9.7 | 0.9 | −8.3 | 8.3 | 2.8 | 17.7 | 20.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | 26.0% | −57.0% | 57.0% | 34.6% | 37.1% | |
| n/a | n/a | −1,159.1% | −2,549.9% | −8,030.3% | −692.6% | −789.2% | |
| n/a | n/a | −1,150.9% | −2,488.1% | −7,850.7% | −2,362.2% | −746.5% | |
| n/a | n/a | −1,151.0% | −2,377.7% | −7,514.1% | −747.1% | −621.9% | |
| Spending | |||||||
| n/a | n/a | 811.7% | 1,479.8% | 5,031.7% | 406.1% | 461.6% | |
| n/a | n/a | 373.4% | 1,013.1% | 3,055.6% | 321.2% | 364.7% | |
| n/a | n/a | 30.7% | 6.9% | 107.0% | 2.3% | 8.4% | |
| Returns | |||||||
| −103.8% | −1,180.5% | n/a | −126.7% | −400.0% | −173.5% | −54.6% | |
| n/a | −119.3% | −231.7% | −100.4% | −188.3% | −149.1% | −49.2% | |
| Balance and payout | |||||||
| n/a | 34.6% | 62.9% | 20.8% | 52.9% | 14.1% | 9.8% | |