Closing prices at the end of each trading day, from 7 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Revenue | 13.0 | 29.3 | 52.0 |
| Growth | +125.2% | +77.6% | |
| Net income | 2.5 | 4.5 | 6.9 |
| Growth | +81.2% | +54.7% | |
| EPS, diluted | 0.23 | 0.41 | 0.64 |
| Growth | +81.2% | +54.7% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Gross margin | 38.8% | 27.9% | 23.4% |
| Net margin | 19.0% | 15.3% | 13.3% |
| Free cash flow margin | −6.7% | −10.5% | 1.7% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | 3.9 | 2.5 | 5.8 |
| Capital expenditure | −4.7 | −5.5 | −4.9 |
| Free cash flow | −0.9 | −3.1 | 0.9 |
| Growth |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash | −0.7 | −0.2 | 0.4 |
| Total debt | n/a | 4.2 | 4.6 |
| Net cash (debt) | n/a | −4.4 | −4.3 |
| Shareholders’ equity | 7.9 | 9.9 | 16.8 |
| Debt to equity | n/a | 0.42 | 0.28 |
In millions of MYR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Assets | |||
| −0.7 | −0.2 | 0.4 | |
| n/a | 11.0 | 14.3 | |
| n/a | 21.3 | 27.4 | |
| Growth | +28.4% | ||
| Liabilities | |||
| n/a | 1.8 | 2.1 | |
| n/a | 2.3 | 2.5 | |
| calc | n/a | 4.2 | 4.6 |
| n/a | 11.1 | 10.0 | |
| Equity | |||
| n/a | 5.4 | 12.4 | |
| 7.9 | 9.9 | 16.8 | |
| Growth | +25.0% | +70.2% | |
| Per share and net cash | |||
| calc | n/a | −4.4 | −4.3 |
| n/a | n/a | 12.6 | |
| calc | n/a | n/a | 1.34 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in MYR as filed; the screener converts to dollars.