Closing prices at the end of each trading day, from 13 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 699.6 | 861.6 | 1,071.4 |
| Growth | +23.2% | +24.4% | |
| Operating income | −332.7 | −188.7 | −307.5 |
| Net income | −395.4 | −315.8 | −270.1 |
| Growth | |||
| EPS, diluted | −12.13 | −12.91 | −0.54 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 60.5% | 64.5% | 64.5% |
| Operating margin | −47.6% | −21.9% | −28.7% |
| Net margin | −56.5% | −36.7% | −25.2% |
| Free cash flow margin | −36.2% | −13.0% | 6.0% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −250.4 | −106.4 | 70.6 |
| Capital expenditure | −2.6 | −5.4 | −6.0 |
| Free cash flow | −252.9 | −111.8 | 64.6 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 211.6 | 121.3 | 358.1 |
| Total debt | n/a | 1,024.5 | 0.0 |
| Net cash (debt) | n/a | −903.2 | 358.1 |
| Shareholders’ equity | −541.2 | −5,588.4 | 6,846.2 |
| Debt to equity | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|
| Margins | |||
| 60.5% | 64.5% | 64.5% | |
| −47.6% | −21.9% | −28.7% | |
| −73.2% | −43.7% | −30.4% | |
| −56.5% | −36.7% | −25.2% | |
| −36.2% | −13.0% | 6.0% | |
| Spending | |||
| 25.8% | 19.7% | 20.8% | |
| 16.3% | 12.5% | 18.7% | |
| 0.4% | 0.6% | 0.6% | |
| Returns | |||
| n/a | n/a | −3.9% | |
| n/a | −4.3% | −3.6% | |
| Balance and payout | |||
| n/a | n/a | 0.00 | |
| n/a | 24.3% | 9.9% | |