InsiderClue
Stocks · Financials · Investment Advice

Silvercrest Asset Management Group Inc.

SAMG Clue Score46
United States Fiscal year ends December CIK 0001549966
$10.23 +0.39% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.23 −33.44% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue80.3Operating income14.6Net income5.0EPS, diluted0.62Fiscal year 2017Revenue91.4 +13.8%Operating income20.4Net income5.3 +6.4%EPS, diluted0.66 +6.5%Fiscal year 2018Revenue98.7 +8.0%Operating income21.2Net income9.6 +80.4%EPS, diluted1.16 +75.8%Fiscal year 2019Revenue102.2 +3.5%Operating income18.9Net income8.6 −10.2%EPS, diluted0.98 −15.5%Fiscal year 2020Revenue108.0 +5.7%Operating income22.3Net income10.0 +15.2%EPS, diluted1.05 +7.1%Fiscal year 2021Revenue131.6 +21.9%Operating income30.5Net income14.7 +47.5%EPS, diluted1.52 +44.8%Fiscal year 2022Revenue123.2 −6.4%Operating income38.6Net income18.8 +28.1%EPS, diluted1.92 +26.3%Fiscal year 2023Revenue117.4 −4.7%Operating income18.8Net income9.1 −51.7%EPS, diluted0.96 −50.0%Fiscal year 2024Revenue123.7 +5.3%Operating income17.6Net income9.5 +4.8%EPS, diluted1.00 +4.2%Fiscal year 2025Revenue125.3 +1.3%Operating income9.3Net income4.9 −48.8%EPS, diluted0.56 −44.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 80.3 91.4 98.7 102.2 108.0 131.6 123.2 117.4 123.7 125.3
Growth +13.8% +8.0% +3.5% +5.7% +21.9% −6.4% −4.7% +5.3% +1.3%
Operating income 14.6 20.4 21.2 18.9 22.3 30.5 38.6 18.8 17.6 9.3
Net income 5.0 5.3 9.6 8.6 10.0 14.7 18.8 9.1 9.5 4.9
Growth +6.4% +80.4% −10.2% +15.2% +47.5% +28.1% −51.7% +4.8% −48.8%
EPS, diluted 0.62 0.66 1.16 0.98 1.05 1.52 1.92 0.96 1.00 0.56
Growth +6.5% +75.8% −15.5% +7.1% +44.8% +26.3% −50.0% +4.2% −44.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin18.2%Net margin6.2%Free cash flow margin21.5%Fiscal year 2017Operating margin22.3%Net margin5.8%Free cash flow margin31.5%Fiscal year 2018Operating margin21.4%Net margin9.8%Free cash flow margin27.5%Fiscal year 2019Operating margin18.5%Net margin8.5%Free cash flow margin14.6%Fiscal year 2020Operating margin20.6%Net margin9.2%Free cash flow margin24.3%Fiscal year 2021Operating margin23.2%Net margin11.2%Free cash flow margin33.0%Fiscal year 2022Operating margin31.3%Net margin15.3%Free cash flow margin18.2%Fiscal year 2023Operating margin16.0%Net margin7.7%Free cash flow margin14.6%Fiscal year 2024Operating margin14.3%Net margin7.7%Free cash flow margin16.1%Fiscal year 2025Operating margin7.4%Net margin3.9%Free cash flow margin11.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 18.2% 22.3% 21.4% 18.5% 20.6% 23.2% 31.3% 16.0% 14.3% 7.4%
Net margin 6.2% 5.8% 9.8% 8.5% 9.2% 11.2% 15.3% 7.7% 7.7% 3.9%
Free cash flow margin 21.5% 31.5% 27.5% 14.6% 24.3% 33.0% 18.2% 14.6% 16.1% 11.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow18.0Capital expenditure−0.7Free cash flow17.3Dividends paid−3.9Fiscal year 2017Operating cash flow29.6Capital expenditure−0.8Free cash flow28.8 +66.8%Dividends paid−3.9Fiscal year 2018Operating cash flow28.9Capital expenditure−1.8Free cash flow27.1 −5.8%Dividends paid−4.7Fiscal year 2019Operating cash flow18.8Capital expenditure−3.8Free cash flow15.0 −44.8%Dividends paid−5.3Fiscal year 2020Operating cash flow26.8Capital expenditure−0.6Free cash flow26.2 +75.2%Dividends paid−6.1Fiscal year 2021Operating cash flow44.3Capital expenditure−0.9Free cash flow43.4 +65.4%Buybacks−0.5Dividends paid−6.4Fiscal year 2022Operating cash flow23.4Capital expenditure−1.0Free cash flow22.4 −48.3%Buybacks−8.8Dividends paid−6.8Fiscal year 2023Operating cash flow21.0Capital expenditure−3.9Free cash flow17.1 −23.8%Buybacks−5.7Dividends paid−7.0Fiscal year 2024Operating cash flow21.6Capital expenditure−1.7Free cash flow19.9 +16.3%Buybacks−4.6Dividends paid−7.4Fiscal year 2025Operating cash flow18.6Capital expenditure−3.6Free cash flow15.0 −24.7%Buybacks−30.5Dividends paid−7.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 18.0 29.6 28.9 18.8 26.8 44.3 23.4 21.0 21.6 18.6
Capital expenditure −0.7 −0.8 −1.8 −3.8 −0.6 −0.9 −1.0 −3.9 −1.7 −3.6
Free cash flow 17.3 28.8 27.1 15.0 26.2 43.4 22.4 17.1 19.9 15.0
Growth +66.8% −5.8% −44.8% +75.2% +65.4% −48.3% −23.8% +16.3% −24.7%
Buybacks n/a n/a n/a n/a n/a −0.5 −8.8 −5.7 −4.6 −30.5
Dividends paid −3.9 −3.9 −4.7 −5.3 −6.1 −6.4 −6.8 −7.0 −7.4 −7.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash37.5Total debt2.4Net cash (debt)35.1Shareholders’ equity47.3Debt to equity0.05Fiscal year 2017Cash53.8Total debt0.7Net cash (debt)53.1Shareholders’ equity49.1Debt to equity0.01Fiscal year 2018Cash69.3Shareholders’ equity56.0Fiscal year 2019Cash52.8Shareholders’ equity65.0Fiscal year 2020Cash62.5Shareholders’ equity70.7Fiscal year 2021Cash85.7Shareholders’ equity80.4Fiscal year 2022Cash77.4Shareholders’ equity84.6Fiscal year 2023Cash70.3Shareholders’ equity82.7Fiscal year 2024Cash68.6Shareholders’ equity80.7Fiscal year 2025Cash44.1Shareholders’ equity50.3
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 37.5 53.8 69.3 52.8 62.5 85.7 77.4 70.3 68.6 44.1
Total debt 2.4 0.7 n/a n/a n/a n/a n/a n/a n/a n/a
Net cash (debt) 35.1 53.1 n/a n/a n/a n/a n/a n/a n/a n/a
Shareholders’ equity 47.3 49.1 56.0 65.0 70.7 80.4 84.6 82.7 80.7 50.3
Debt to equity 0.05 0.01 n/a n/a n/a n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
80.3 91.4 98.7 102.2 108.0 131.6 123.2 117.4 123.7 125.3
Growth +13.8% +8.0% +3.5% +5.7% +21.9% −6.4% −4.7% +5.3% +1.3%
16.6 16.8 19.6 23.2 23.3 28.5 13.0 26.0 29.4 32.0
14.6 20.4 21.2 18.9 22.3 30.5 38.6 18.8 17.6 9.3
Growth +39.2% +3.8% −10.8% +18.1% +37.0% +26.3% −51.2% −6.3% −47.1%
14.7 26.3 22.8 20.6 22.9 31.9 38.4 19.5 20.3 11.0
4.7 13.7 5.5 5.2 5.4 6.9 7.6 4.3 4.6 3.0
5.0 5.3 9.6 8.6 10.0 14.7 18.8 9.1 9.5 4.9
Growth +6.4% +80.4% −10.2% +15.2% +47.5% +28.1% −51.7% +4.8% −48.8%
Per share
0.62 0.66 1.16 0.98 1.05 1.52 1.92 0.96 1.00 0.56
0.62 0.66 1.16 0.98 1.05 1.52 1.92 0.96 1.00 0.56
Growth +6.5% +75.8% −15.5% +7.1% +44.8% +26.3% −50.0% +4.2% −44.0%
8.0 8.1 8.3 8.8 9.5 9.7 9.8 9.4 9.5 8.8
8.0 8.1 8.3 8.8 9.5 9.7 9.8 9.5 9.5 8.8
Growth +1.0% +2.3% +6.0% +8.1% +1.9% +1.4% −3.6% +0.7% −7.8%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 3.0% a year over five years, and earnings per share fell 11.8% a year.
  • The diluted share count fell 7.6% in five years, so buybacks did some of the work per share.
  • Operating margin is down 13.2 points on five years ago, at 7.4%.
  • Profitable in every one of the 10 years on file.