Closing prices at the end of each trading day, from 4 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −141.2 | −286.1 | −356.9 | −272.6 | −293.1 | −272.7 | −250.3 |
| Net income | −130.8 | −285.3 | −355.9 | −269.5 | −283.3 | −266.8 | −244.2 |
| Growth | |||||||
| EPS, diluted | n/a | −21.92 | −2.14 | −1.43 | −1.46 | −1.16 | −0.96 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −85.5 | −138.0 | −251.1 | −290.1 | −253.6 | −223.2 | −143.8 |
| Capital expenditure | −26.1 | −23.9 | −29.9 | −20.9 | −20.0 | −33.4 | −0.9 |
| Free cash flow | −111.6 | −161.9 | −280.9 | −310.9 | −273.6 | −256.6 | −144.8 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 81.8 | 124.8 | 253.0 | 176.8 | 133.5 | 127.6 | 71.9 |
| Shareholders’ equity | −142.5 | −421.2 | 728.5 | 499.3 | 287.5 | 250.5 | 160.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 99.6 | 132.9 | 248.6 | 285.9 | 261.8 | 215.7 | 132.0 | |
| 21.8 | 28.3 | 50.4 | 71.6 | 73.3 | 64.0 | 44.3 | |
| −141.2 | −286.1 | −356.9 | −272.6 | −293.1 | −272.7 | −250.3 | |
| Growth | |||||||
| −138.3 | −285.3 | −355.9 | n/a | n/a | n/a | n/a | |
| −7.5 | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −130.8 | −285.3 | −355.9 | −269.5 | −283.3 | −266.8 | −244.2 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −21.92 | −2.14 | −1.43 | −1.46 | −1.16 | −0.96 | |
| n/a | −21.92 | −2.14 | −1.43 | −1.46 | −1.16 | −0.96 | |
| Growth | |||||||
| n/a | 13.0 | 166.4 | 188.3 | 194.5 | 230.9 | 253.2 | |
| n/a | 13.0 | 166.4 | 188.3 | 194.5 | 230.9 | 253.2 | |
| Growth | +1,178.9% | +13.2% | +3.3% | +18.7% | +9.7% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.