Closing prices at the end of each trading day, from 8 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 131.4 | 224.4 | 252.5 | 247.3 | 236.7 |
| Growth | +70.8% | +12.6% | −2.1% | −4.3% | |
| Net income | 0.3 | −110.8 | −29.0 | −8.7 | −5.0 |
| Growth | −39,383.7% | ||||
| EPS, diluted | 0.01 | −3.52 | −0.88 | −0.26 | −0.15 |
| Growth | −35,300.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 68.1% | 69.9% | 68.4% | 69.9% | 68.3% |
| Net margin | 0.2% | −49.4% | −11.5% | −3.5% | −2.1% |
| Free cash flow margin | 13.2% | 8.6% | 8.9% | 16.2% | 16.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 18.5 | 21.1 | 26.5 | 44.2 | 41.8 |
| Capital expenditure | −1.1 | −1.9 | −4.0 | −4.1 | −2.4 |
| Free cash flow | 17.4 | 19.2 | 22.5 | 40.1 | 39.4 |
| Growth | +10.4% | +17.1% | +78.5% | −1.8% | |
| Buybacks | n/a | n/a | n/a | 0.0 | −2.8 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 22.1 | 12.7 | 11.2 | 16.2 | 13.5 |
| Total debt | 75.0 | 104.6 | 100.8 | 77.8 | 47.9 |
| Net cash (debt) | −52.9 | −91.9 | −89.7 | −61.6 | −34.4 |
| Shareholders’ equity | 376.2 | 293.8 | 266.1 | 259.7 | 254.2 |
| Debt to equity | 0.20 | 0.36 | 0.38 | 0.30 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023† 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 22.1 | 12.7 | 11.2 | 16.2 | 13.5 | |
| 14.7 | 23.9 | 21.9 | 18.6 | 15.1 | |
| 11.8 | 17.4 | 18.0 | 14.8 | 8.2 | |
| 7.7 | 10.3 | 9.2 | 8.4 | 6.4 | |
| 267.4 | 210.0 | 187.5 | 187.5 | 186.8 | |
| n/a | 498.5 | 443.0 | 400.6 | 346.5 | |
| Growth | −11.1% | −9.6% | −13.5% | ||
| Liabilities | |||||
| 14.6 | 17.7 | 17.7 | 19.9 | 20.6 | |
| 60.4 | 86.9 | 83.1 | 58.0 | 27.3 | |
| calc | 75.0 | 104.6 | 100.8 | 77.8 | 47.9 |
| n/a | 204.7 | 176.9 | 140.9 | 92.4 | |
| Equity | |||||
| 6.5 | −104.3 | −133.3 | −141.9 | −146.9 | |
| 376.2 | 293.8 | 266.1 | 259.7 | 254.2 | |
| Growth | −21.9% | −9.4% | −2.4% | −2.1% | |
| Per share and net cash | |||||
| calc | −52.9 | −91.9 | −89.7 | −61.6 | −34.4 |
| n/a | 21.4 | 33.0 | 33.3 | 33.3 | |
| calc | n/a | 13.70 | 8.05 | 7.79 | 7.64 |
† The number of shares outstanding jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.