Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,868.6 | 7,110.1 | 8,233.9 | 6,950.2 | 6,738.4 | 7,919.6 | 8,935.0 | 7,568.3 | 8,128.4 |
| Growth | +3.5% | +15.8% | −15.6% | −3.0% | +17.5% | +12.8% | −15.3% | +7.4% | |
| Operating income | 226.5 | 119.4 | 286.1 | 219.1 | 255.9 | 349.5 | 455.7 | 335.5 | 354.6 |
| Net income | 138.8 | −95.5 | 141.5 | 133.2 | 249.5 | 240.4 | 310.0 | 222.5 | 245.9 |
| Growth | −168.8% | −5.9% | +87.4% | −3.7% | +28.9% | −28.2% | +10.5% | ||
| EPS, diluted | 1.78 | −1.37 | 1.97 | 1.88 | 3.72 | 3.81 | 5.18 | 3.91 | 4.46 |
| Growth | −177.0% | −4.6% | +97.9% | +2.4% | +36.0% | −24.5% | +14.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.6% | 6.5% | 7.2% | 7.4% | 7.8% | 7.9% | 8.3% | 8.5% | 8.8% |
| Operating margin | 3.3% | 1.7% | 3.5% | 3.2% | 3.8% | 4.4% | 5.1% | 4.4% | 4.4% |
| Net margin | 2.0% | −1.3% | 1.7% | 1.9% | 3.7% | 3.0% | 3.5% | 2.9% | 3.0% |
| Free cash flow margin | 2.0% | 0.5% | 3.0% | 3.4% | 3.9% | 2.4% | 0.5% | 3.0% | 5.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 251.0 | 156.4 | 383.0 | 300.6 | 338.3 | 330.9 | 235.2 | 340.2 | 620.7 |
| Capital expenditure | −111.8 | −118.9 | −134.7 | −66.0 | −73.3 | −138.6 | −191.4 | −111.2 | −147.4 |
| Free cash flow | 139.1 | 37.5 | 248.3 | 234.6 | 265.0 | 192.2 | 43.8 | 229.0 | 473.3 |
| Growth | −73.0% | +561.4% | −5.5% | +13.0% | −27.5% | −77.2% | +422.8% | +106.7% | |
| Buybacks | −176.9 | −157.6 | −12.6 | −179.0 | −64.1 | −331.1 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 406.7 | 419.5 | 454.7 | 480.5 | 650.0 | 529.9 | 667.6 | 625.9 | 926.3 |
| Total debt | 391.4 | 14.3 | 347.0 | 329.2 | 311.6 | 329.2 | 312.3 | 299.8 | 283.0 |
| Net cash (debt) | 15.2 | 405.2 | 107.8 | 151.3 | 338.5 | 200.6 | 355.2 | 326.0 | 643.3 |
| Shareholders’ equity | 1,647.7 | 1,472.8 | 1,647.1 | 1,623.4 | 1,852.6 | 1,819.5 | 2,318.6 | 2,361.5 | 2,539.2 |
| Debt to equity | 0.24 | 0.01 | 0.21 | 0.20 | 0.17 | 0.18 | 0.13 | 0.13 | 0.11 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 6,868.6 | 7,110.1 | 8,233.9 | 6,950.2 | 6,738.4 | 7,919.6 | 8,935.0 | 7,568.3 | 8,128.4 | |
| Growth | +3.5% | +15.8% | −15.6% | −3.0% | +17.5% | +12.8% | −15.3% | +7.4% | |
| 6,348.7 | 6,646.3 | 7,641.9 | 6,433.0 | 6,211.9 | 7,297.4 | 8,191.8 | 6,927.9 | 7,412.0 | |
| 519.9 | 463.8 | 591.9 | 517.2 | 526.4 | 622.2 | 743.2 | 640.4 | 716.4 | |
| Growth | −10.8% | +27.6% | −12.6% | +1.8% | +18.2% | +19.4% | −13.8% | +11.9% | |
| 33.7 | 30.8 | 27.6 | 22.6 | 20.9 | 21.3 | 26.4 | 28.5 | 31.1 | |
| 251.6 | 250.9 | 260.0 | 240.9 | 234.5 | 244.6 | 255.1 | 266.2 | 290.2 | |
| 226.5 | 119.4 | 286.1 | 219.1 | 255.9 | 349.5 | 455.7 | 335.5 | 354.6 | |
| Growth | −47.3% | +139.5% | −23.4% | +16.8% | +36.5% | +30.4% | −26.4% | +5.7% | |
| 213.5 | 97.5 | 245.6 | 192.2 | 281.6 | 302.3 | 412.8 | 317.5 | 339.4 | |
| 74.6 | 193.1 | 104.1 | 59.0 | 32.1 | 61.9 | 85.3 | 79.8 | 73.2 | |
| 138.8 | −95.5 | 141.5 | 133.2 | 249.5 | 240.4 | 310.0 | 222.5 | 245.9 | |
| Growth | −168.8% | −5.9% | +87.4% | −3.7% | +28.9% | −28.2% | +10.5% | ||
| Per share | |||||||||
| 1.86 | −1.37 | 2.05 | 1.93 | 3.82 | 3.92 | 5.36 | 4.00 | 4.56 | |
| 1.78 | −1.37 | 1.97 | 1.88 | 3.72 | 3.81 | 5.18 | 3.91 | 4.46 | |
| Growth | −177.0% | −4.6% | +97.9% | +2.4% | +36.0% | −24.5% | +14.1% | ||
| 74.5 | 69.8 | 69.1 | 69.0 | 65.3 | 61.3 | 57.8 | 55.6 | 53.9 | |
| 78.1 | 69.8 | 71.7 | 70.8 | 67.1 | 63.1 | 59.8 | 57.0 | 55.2 | |
| Growth | −10.6% | +2.6% | −1.2% | −5.2% | −5.9% | −5.2% | −4.8% | −3.1% | |