Closing prices at the end of each trading day, from 26 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 4.2 | 6.0 | 10.1 | 12.9 | 17.7 |
| Growth | +41.6% | +67.6% | +27.8% | +37.6% | |||
| Operating income | −20.7 | −22.4 | −68.6 | −90.9 | −69.4 | −52.2 | −31.0 |
| Net income | −20.8 | −113.9 | −117.7 | n/a | n/a | −116.3 | −4.8 |
| Growth | |||||||
| EPS, diluted | n/a | −1.34 | −5.78 | −0.66 | −0.68 | −1.28 | −0.18 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −1,616.1% | −1,511.4% | −688.9% | −405.6% | −175.2% |
| Net margin | n/a | n/a | −2,772.3% | n/a | n/a | −903.4% | −27.0% |
| Free cash flow margin | n/a | n/a | −934.1% | −1,592.0% | −639.8% | −318.0% | −193.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.1 | −11.2 | −28.4 | −68.5 | −49.6 | −35.9 | −26.9 |
| Capital expenditure | −8.3 | −15.8 | −11.2 | −27.3 | −14.9 | −5.0 | −7.4 |
| Free cash flow | −22.4 | −27.0 | −39.7 | −95.7 | −64.5 | −40.9 | −34.3 |
| Growth | |||||||
| Buybacks | n/a | 0.0 | 0.0 | −8.6 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 24.6 | 17.3 | 8.5 | 76.5 | 23.5 | 22.5 | 94.4 |
| Total debt | n/a | 33.8 | 108.5 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −16.5 | −99.9 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −5.4 | −25.8 | −260.7 | 106.2 | 51.7 | −53.0 | 60.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | −1,616.1% | −1,511.4% | −688.9% | −405.6% | −175.2% | |
| n/a | n/a | −2,273.1% | −533.4% | −515.5% | −881.2% | −23.2% | |
| n/a | n/a | −2,772.3% | n/a | n/a | −903.4% | −27.0% | |
| n/a | n/a | −934.1% | −1,592.0% | −639.8% | −318.0% | −193.5% | |
| Spending | |||||||
| n/a | n/a | 227.0% | n/a | n/a | n/a | n/a | |
| n/a | n/a | 862.7% | 618.6% | 347.1% | 256.3% | 145.3% | |
| n/a | n/a | 264.5% | 453.3% | 147.8% | 39.1% | 41.7% | |
| Returns | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −7.9% | |
| n/a | −208.6% | −232.3% | n/a | n/a | n/a | n/a | |
| Balance and payout | |||||||
| n/a | 314.7% | 559.5% | n/a | n/a | n/a | n/a | |