Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 4.3 | 24.1 | 34.9 | 36.3 |
| Growth | +238.1% | +219.9% | +1,802.4% | +454.4% | +44.7% | +4.1% | ||||
| Operating income | −1.0 | −0.9 | −1.2 | −0.6 | −0.6 | −2.4 | −27.0 | −4.8 | −5.8 | −6.2 |
| Net income | −3.5 | −1.0 | −2.2 | −1.7 | −2.8 | −12.4 | −26.7 | −4.5 | −5.1 | −6.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −4.76 | −1.76 | −351.36 | −7.32 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 47.7% | 63.8% | 48.4% | 39.0% | 34.6% | 30.6% | 33.8% |
| Operating margin | n/a | n/a | n/a | −3,037.9% | −807.8% | −1,068.2% | −621.3% | −19.9% | −16.7% | −17.2% |
| Net margin | n/a | n/a | n/a | −7,860.9% | −3,898.7% | −5,444.4% | −615.4% | −18.7% | −14.7% | −16.5% |
| Free cash flow margin | n/a | n/a | n/a | −2,351.5% | −922.1% | −800.8% | −125.2% | −36.8% | −40.7% | −15.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −0.5 | −0.5 | −0.5 | −0.7 | −1.8 | −5.2 | −8.8 | −12.5 | −5.3 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | −0.2 | −0.1 | −1.7 | −0.2 |
| Free cash flow | −0.3 | −0.5 | −0.5 | −0.5 | −0.7 | −1.8 | −5.4 | −8.9 | −14.2 | −5.5 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | −3.1 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.1 | 0.1 | 0.0 | 1.0 | 2.0 | 21.8 | 16.3 | 9.7 | 9.1 |
| Total debt | n/a | n/a | n/a | n/a | 0.9 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.2 | −0.6 | −0.1 | −0.7 | −1.0 | 0.2 | 21.6 | 21.2 | 23.5 | 23.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | 47.7% | 63.8% | 48.4% | 39.0% | 34.6% | 30.6% | 33.8% | |
| n/a | n/a | n/a | −3,037.9% | −807.8% | −1,068.2% | −621.3% | −19.9% | −16.7% | −17.2% | |
| n/a | n/a | n/a | n/a | n/a | −5,444.4% | −610.1% | −17.1% | −15.4% | −16.4% | |
| n/a | n/a | n/a | −7,860.9% | −3,898.7% | −5,444.4% | −615.4% | −18.7% | −14.7% | −16.5% | |
| n/a | n/a | n/a | −2,351.5% | −922.1% | −800.8% | −125.2% | −36.8% | −40.7% | −15.2% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 72.0% | 2.4% | 294.3% | 18.7% | 7.7% | 2.7% | 1.7% | |
| n/a | n/a | n/a | 3,085.6% | 871.6% | 1,116.7% | 660.4% | 54.5% | 47.3% | 50.9% | |
| n/a | n/a | n/a | 4.1% | 1.7% | 0.0% | 4.5% | 0.3% | 4.8% | 0.5% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −5,875.6% | −123.7% | −21.2% | −21.8% | −25.9% | |
| −5,429.3% | −404.0% | −188.1% | −1,691.7% | −266.3% | −564.6% | −91.5% | −16.5% | −16.8% | −19.9% | |
| Balance and payout | ||||||||||
| 425.6% | 322.7% | 104.9% | 849.3% | 191.3% | 90.4% | 26.0% | 22.5% | 23.1% | 23.4% | |