InsiderClue
Stocks · Communication · Television Broadcasting Stations

Sinclair, Inc.

SBGI Clue Score19
United States Fiscal year ends December CIK 0001971213
$12.73 -3.12% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $12.73 −56.27% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue6,134.0Operating income95.0Net income−414.0EPS, diluted−5.51Fiscal year 2022Revenue3,928.0 −36.0%Operating income3,980.0Net income2,652.0EPS, diluted37.54Fiscal year 2023Revenue3,134.0 −20.2%Operating income−331.0Net income−291.0 −111.0%EPS, diluted−4.46 −111.9%Fiscal year 2024Revenue3,548.0 +13.2%Operating income551.0Net income310.0EPS, diluted4.69Fiscal year 2025Revenue3,169.0 −10.7%Operating income173.0Net income−112.0 −136.1%EPS, diluted−1.61 −134.3%
FY2021FY2022FY2023FY2024FY2025
Revenue 6,134.0 3,928.0 3,134.0 3,548.0 3,169.0
Growth −36.0% −20.2% +13.2% −10.7%
Operating income 95.0 3,980.0 −331.0 551.0 173.0
Net income −414.0 2,652.0 −291.0 310.0 −112.0
Growth −111.0% −136.1%
EPS, diluted −5.51 37.54 −4.46 4.69 −1.61
Growth −111.9% −134.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2021Operating margin1.5%Net margin−6.7%Free cash flow margin4.0%Fiscal year 2022Operating margin101.3%Net margin67.5%Free cash flow margin17.7%Fiscal year 2023Operating margin−10.6%Net margin−9.3%Free cash flow margin4.6%Fiscal year 2024Operating margin15.5%Net margin8.7%Free cash flow margin0.4%Fiscal year 2025Operating margin5.5%Net margin−3.5%Free cash flow margin3.6%
FY2021FY2022FY2023FY2024FY2025
Operating margin 1.5% 101.3% −10.6% 15.5% 5.5%
Net margin −6.7% 67.5% −9.3% 8.7% −3.5%
Free cash flow margin 4.0% 17.7% 4.6% 0.4% 3.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow327.0Capital expenditure−80.0Free cash flow247.0Buybacks−61.0Dividends paid−60.0Fiscal year 2022Operating cash flow799.0Capital expenditure−105.0Free cash flow694.0 +181.0%Buybacks−120.0Dividends paid−70.0Fiscal year 2023Operating cash flow235.0Capital expenditure−92.0Free cash flow143.0 −79.4%Buybacks−153.0Dividends paid−65.0Fiscal year 2024Operating cash flow98.0Capital expenditure−84.0Free cash flow14.0 −90.2%Buybacks0.0Dividends paid−66.0Fiscal year 2025Operating cash flow189.0Capital expenditure−74.0Free cash flow115.0 +721.4%Buybacks0.0Dividends paid−69.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 327.0 799.0 235.0 98.0 189.0
Capital expenditure −80.0 −105.0 −92.0 −84.0 −74.0
Free cash flow 247.0 694.0 143.0 14.0 115.0
Growth +181.0% −79.4% −90.2% +721.4%
Buybacks −61.0 −120.0 −153.0 0.0 0.0
Dividends paid −60.0 −70.0 −65.0 −66.0 −69.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash819.0Shareholders’ equity−1,706.0Fiscal year 2022Cash884.0Total debt35.0Net cash (debt)849.0Shareholders’ equity748.0Debt to equity0.05Fiscal year 2023Cash662.0Total debt4,182.0Net cash (debt)−3,520.0Shareholders’ equity285.0Debt to equity14.67Fiscal year 2024Cash697.0Total debt4,122.0Net cash (debt)−3,425.0Shareholders’ equity583.0Debt to equity7.07Fiscal year 2025Cash866.0Total debt4,372.0Net cash (debt)−3,506.0Shareholders’ equity443.0Debt to equity9.87
FY2021FY2022FY2023FY2024FY2025
Cash 819.0 884.0 662.0 697.0 866.0
Total debt n/a 35.0 4,182.0 4,122.0 4,372.0
Net cash (debt) n/a 849.0 −3,520.0 −3,425.0 −3,506.0
Shareholders’ equity −1,706.0 748.0 285.0 583.0 443.0
Debt to equity n/a 0.05 14.67 7.07 9.87

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
1.5% 101.3% −10.6% 15.5% 5.5%
−8.1% 92.0% −20.3% 11.1% −4.8%
−6.7% 67.5% −9.3% 8.7% −3.5%
4.0% 17.7% 4.6% 0.4% 3.6%
Spending
14.8% 20.7% 23.8% 22.4% 25.4%
1.3% 2.7% 2.9% 2.4% 2.3%
n/a 25.3% n/a 19.2% n/a
Returns
n/a 354.5% −102.1% 53.2% −25.3%
n/a 39.6% −4.8% 5.3% −1.9%
Balance and payout
n/a 0.05 14.67 7.07 9.87
n/a 86.9% 96.4% 91.2% 93.8%
n/a 2.6% n/a 21.3% n/a
49.0% 27.4% 152.4% 471.4% 60.0%