InsiderClue
Stocks · Consumer discretionary · Truck & Bus Bodies

Scage Future

SCAG Clue Score45
Cayman Islands Fiscal year ends June CIK 0002000366
$0.17 -0.75% Close, 13 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.17 −93.61% Close, 13 Oct 2026

Closing prices at the end of each trading day, from 27 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue0.4Operating income−6.7Net income−6.4EPS, diluted−0.19Fiscal year 2024Revenue6.1 +1,295.3%Operating income−5.9Net income−5.8EPS, diluted−0.15Fiscal year 2025Revenue11.1 +82.0%Operating income−13.4Net income−12.9EPS, diluted−0.18
FY2023FY2024FY2025
Revenue 0.4 6.1 11.1
Growth +1,295.3% +82.0%
Operating income −6.7 −5.9 −13.4
Net income −6.4 −5.8 −12.9
Growth
EPS, diluted −0.19 −0.15 −0.18
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2023Gross margin−81.6%Operating margin−1,534.2%Net margin−1,469.8%Free cash flow margin−1,155.1%Fiscal year 2024Gross margin8.8%Operating margin−96.1%Net margin−95.1%Free cash flow margin−102.7%Fiscal year 2025Gross margin−6.4%Operating margin−120.6%Net margin−116.4%Free cash flow margin−53.1%
FY2023FY2024FY2025
Gross margin −81.6% 8.8% −6.4%
Operating margin −1,534.2% −96.1% −120.6%
Net margin −1,469.8% −95.1% −116.4%
Free cash flow margin −1,155.1% −102.7% −53.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow−4.9Capital expenditure−0.2Free cash flow−5.1Fiscal year 2024Operating cash flow−6.2Capital expenditure−0.1Free cash flow−6.3Fiscal year 2025Operating cash flow−5.9Capital expenditure−0.0Free cash flow−5.9
FY2023FY2024FY2025
Operating cash flow −4.9 −6.2 −5.9
Capital expenditure −0.2 −0.1 −0.0
Free cash flow −5.1 −6.3 −5.9
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securitiesTotal debt
Fiscal year 2023Cash and securities0.2Shareholders’ equity−18.6Fiscal year 2024Cash and securities2.0Total debt8.4Net cash (debt)−6.4Shareholders’ equity−26.0Fiscal year 2025Cash and securities0.1Total debt9.6Net cash (debt)−9.5Shareholders’ equity−5.3
FY2023FY2024FY2025
Cash and securities 0.2 2.0 0.1
Total debt n/a 8.4 9.6
Net cash (debt) n/a −6.4 −9.5
Shareholders’ equity −18.6 −26.0 −5.3

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending June, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 30 Jun 2023 FY2024 30 Jun 2024 FY2025 30 Jun 2025
Assets
0.2 2.0 0.1
n/a 2.0 2.6
n/a 1.7 1.0
n/a 1.1 0.7
n/a 10.6 26.5
Growth +150.9%
Liabilities
n/a 8.4 9.6
calc n/a 8.4 9.6
n/a 12.8 27.4
Equity
n/a −27.3 −40.2
−18.6 −26.0 −5.3
Growth
Per share and net cash
calc n/a −6.4 −9.5
n/a 50.7 72.2
calc n/a −0.51 −0.07

Lines marked calc are worked out here from filed figures; point at one for how.