Closing prices at the end of each trading day, from 17 May 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 249.2 | 282.4 | 363.7 | 441.9 |
| Growth | +13.3% | +28.8% | +21.5% | |
| Operating income | 10.4 | −12.6 | −15.5 | −58.4 |
| Net income | −18.1 | −11.9 | −17.6 | −64.5 |
| Growth | ||||
| EPS, diluted | −0.29 | −0.08 | −0.31 | −0.72 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating margin | 4.2% | −4.5% | −4.3% | −13.2% |
| Net margin | −7.3% | −4.2% | −4.8% | −14.6% |
| Free cash flow margin | −10.8% | −7.3% | −9.0% | 2.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | −25.6 | −16.1 | −27.7 | 11.8 |
| Capital expenditure | −1.3 | −4.4 | −4.9 | −0.6 |
| Free cash flow | −26.9 | −20.5 | −32.6 | 11.3 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 34.5 | 21.2 | 30.9 | 26.9 |
| Shareholders’ equity | 26.5 | −5.3 | 16.1 | 11.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|
| Assets | ||||
| 34.5 | 21.2 | 30.9 | 26.9 | |
| n/a | 85.6 | 56.0 | 75.6 | |
| n/a | 18.5 | 22.5 | 27.7 | |
| n/a | 192.0 | 223.2 | 246.7 | |
| Growth | +16.3% | +10.5% | ||
| Liabilities | ||||
| n/a | 155.2 | 155.2 | 180.5 | |
| Equity | ||||
| n/a | −99.6 | −126.7 | −195.4 | |
| 26.5 | −5.3 | 16.1 | 11.9 | |
| Growth | −120.0% | −26.0% | ||