InsiderClue
Stocks · Consumer discretionary · Retail-Eating & Drinking Places

Sadot Group Inc.

SDOT Clue Score39
United States Fiscal year ends December CIK 0001701756
$9.08 -8.19% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $9.08 +790.20% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 13 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue5.0Operating income−4.0Net income−3.1Fiscal year 2017Revenue7.9 +60.1%Operating income−11.9Net income−13.2Fiscal year 2018Revenue6.0 −24.0%Operating income−3.6Net income−7.2Fiscal year 2019Revenue5.0 −17.7%Operating income−3.7Net income−28.4Fiscal year 2020Revenue4.5 −9.8%Operating income−10.0Net income−10.1Fiscal year 2021Revenue10.3 +131.4%Operating income−9.4Net income−8.2Fiscal year 2022Revenue161.7 +1,462.4%Operating income−8.1Net income−8.0EPS, diluted−0.28Fiscal year 2023Revenue717.5 +343.7%Operating income−7.0Net income−7.8EPS, diluted−2.24Fiscal year 2024Revenue700.9 −2.3%Operating income6.2Net income4.0EPS, diluted0.86Fiscal year 2025Revenue246.9 −64.8%Operating income−40.5Net income−93.4 −2,439.4%EPS, diluted−112.95
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 5.0 7.9 6.0 5.0 4.5 10.3 161.7 717.5 700.9 246.9
Growth +60.1% −24.0% −17.7% −9.8% +131.4% +1,462.4% +343.7% −2.3% −64.8%
Operating income −4.0 −11.9 −3.6 −3.7 −10.0 −9.4 −8.1 −7.0 6.2 −40.5
Net income −3.1 −13.2 −7.2 −28.4 −10.1 −8.2 −8.0 −7.8 4.0 −93.4
Growth −2,439.4%
EPS, diluted n/a n/a n/a n/a n/a n/a −0.28 −2.24 0.86 −112.95

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Operating margin−80.1%Net margin−62.8%Free cash flow margin−61.9%Fiscal year 2017Operating margin−150.5%Net margin−166.6%Free cash flow margin−58.6%Fiscal year 2018Operating margin−59.5%Net margin−119.6%Free cash flow margin−49.5%Fiscal year 2019Operating margin−73.7%Net margin−572.4%Free cash flow margin−114.3%Fiscal year 2020Operating margin−222.6%Net margin−225.8%Free cash flow margin−191.5%Fiscal year 2021Operating margin−91.3%Net margin−79.0%Free cash flow margin−64.3%Fiscal year 2022Gross margin2.7%Operating margin−5.0%Net margin−4.9%Free cash flow margin−0.5%Fiscal year 2023Gross margin1.3%Operating margin−1.0%Net margin−1.1%Free cash flow margin−2.9%Fiscal year 2024Gross margin3.2%Operating margin0.9%Net margin0.6%Free cash flow margin−0.4%Fiscal year 2025Gross margin1.9%Operating margin−16.4%Net margin−37.8%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a n/a n/a n/a n/a n/a 2.7% 1.3% 3.2% 1.9%
Operating margin −80.1% −150.5% −59.5% −73.7% −222.6% −91.3% −5.0% −1.0% 0.9% −16.4%
Net margin −62.8% −166.6% −119.6% −572.4% −225.8% −79.0% −4.9% −1.1% 0.6% −37.8%
Free cash flow margin −61.9% −58.6% −49.5% −114.3% −191.5% −64.3% −0.5% −2.9% −0.4% n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−2.1Capital expenditure−1.0Free cash flow−3.1Fiscal year 2017Operating cash flow−3.7Capital expenditure−1.0Free cash flow−4.6Fiscal year 2018Operating cash flow−2.7Capital expenditure−0.3Free cash flow−3.0Fiscal year 2019Operating cash flow−4.5Capital expenditure−1.2Free cash flow−5.7Fiscal year 2020Operating cash flow−7.8Capital expenditure−0.8Free cash flow−8.6Fiscal year 2021Operating cash flow−6.4Capital expenditure−0.3Free cash flow−6.7Fiscal year 2022Operating cash flow−0.2Capital expenditure−0.6Free cash flow−0.8Fiscal year 2023Operating cash flow−13.4Capital expenditure−7.3Free cash flow−20.7Fiscal year 2024Operating cash flow−2.8Capital expenditure−0.0Free cash flow−2.8Fiscal year 2025Operating cash flow−8.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −2.1 −3.7 −2.7 −4.5 −7.8 −6.4 −0.2 −13.4 −2.8 −8.7
Capital expenditure −1.0 −1.0 −0.3 −1.2 −0.8 −0.3 −0.6 −7.3 −0.0 n/a
Free cash flow −3.1 −4.6 −3.0 −5.7 −8.6 −6.7 −0.8 −20.7 −2.8 n/a
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Shareholders’ equity4.2Fiscal year 2017Shareholders’ equity−3.2Fiscal year 2018Shareholders’ equity−2.8Fiscal year 2019Shareholders’ equity0.2Fiscal year 2020Shareholders’ equity5.8Fiscal year 2021Cash15.8Shareholders’ equity24.4Fiscal year 2022Cash9.9Shareholders’ equity16.6Fiscal year 2023Cash1.4Total debt7.3Net cash (debt)−6.0Shareholders’ equity20.8Debt to equity0.35Fiscal year 2024Cash1.8Total debt7.4Net cash (debt)−5.6Shareholders’ equity29.2Debt to equity0.25Fiscal year 2025Cash0.7Total debt10.2Net cash (debt)−9.5Shareholders’ equity−57.4
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a n/a n/a n/a n/a 15.8 9.9 1.4 1.8 0.7
Total debt n/a n/a n/a n/a n/a n/a n/a 7.3 7.4 10.2
Net cash (debt) n/a n/a n/a n/a n/a n/a n/a −6.0 −5.6 −9.5
Shareholders’ equity 4.2 −3.2 −2.8 0.2 5.8 24.4 16.6 20.8 29.2 −57.4
Debt to equity n/a n/a n/a n/a n/a n/a n/a 0.35 0.25 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
5.0 7.9 6.0 5.0 4.5 10.3 161.7 717.5 700.9 246.9
Growth +60.1% −24.0% −17.7% −9.8% +131.4% +1,462.4% +343.7% −2.3% −64.8%
n/a n/a n/a n/a n/a n/a 157.3 707.9 678.2 242.4
n/a n/a n/a n/a n/a n/a 4.4 9.6 22.7 4.6
Growth +119.4% +136.1% −79.9%
4.8 8.0 4.4 4.2 8.6 8.1 6.0 9.0 9.7 42.9
−4.0 −11.9 −3.6 −3.7 −10.0 −9.4 −8.1 −7.0 6.2 −40.5
Growth −756.8%
−4.1 −15.8 −7.2 −28.4 −10.1 −8.2 −7.9 −5.3 5.6 −93.5
0.1 −0.2 n/a n/a n/a 0.0 0.0 −0.0 0.0 −0.2
−3.1 −13.2 −7.2 −28.4 −10.1 −8.2 −8.0 −7.8 4.0 −93.4
Growth −2,439.4%
Per share
n/a n/a n/a n/a n/a −0.50 −0.28 −2.24 0.87 −112.95
n/a n/a n/a n/a n/a n/a −0.28 −2.24 0.86 −112.95
Growth −13,233.7%
n/a n/a n/a n/a n/a 16.5 28.6 3.5 0.5 0.8
n/a n/a n/a n/a n/a n/a 28.6 3.5 0.5 0.8
Growth −87.8% −86.6% +75.8%

† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 123.0% a year over five years.
  • Operating margin is up 206.2 points on five years ago, at -16.4%.
  • A net loss in 9 of 10 years on file.