Stocks · Materials · Primary Smelting & Refining of Nonferrous Metals

Stardust Power Inc.

SDST Clue Score36
United States Fiscal year ends December CIK 0001831979
$0.06 -9.59% Close, 9 Oct 2026
Price $0.06 −98.58% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 8 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
Fiscal year 2021Operating income−3.6Net income4.7Fiscal year 2022Operating income−2.0Net income15.1 +220.3%Fiscal year 2023Operating income−2.3Net income0.1 −99.1%Fiscal year 2024Operating income−18.0Net income−23.8 −17,189.1%EPS, diluted−5.55Fiscal year 2025Operating income−16.1Net income−15.7EPS, diluted−2.13
FY2021FY2022FY2023FY2024FY2025
Operating income −3.6 −2.0 −2.3 −18.0 −16.1
Net income 4.7 15.1 0.1 −23.8 −15.7
Growth +220.3% −99.1% −17,189.1%
EPS, diluted n/a n/a n/a −5.55 −2.13

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−1.0Fiscal year 2022Operating cash flow−1.5Fiscal year 2023Operating cash flow−1.0Buybacks−265.1Fiscal year 2024Operating cash flow−9.7Capital expenditure−0.0Free cash flow−9.7Fiscal year 2025Operating cash flow−8.3Capital expenditure−0.0Free cash flow−8.3
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −1.0 −1.5 −1.0 −9.7 −8.3
Capital expenditure n/a n/a n/a −0.0 −0.0
Free cash flow n/a n/a n/a −9.7 −8.3
Growth
Buybacks n/a n/a −265.1 n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash0.8Shareholders’ equity−25.1Fiscal year 2022Cash0.1Shareholders’ equity−14.7Fiscal year 2023Cash1.3Shareholders’ equity−3.7Fiscal year 2024Cash0.9Shareholders’ equity−19.4Fiscal year 2025Cash3.5Shareholders’ equity−5.8
FY2021FY2022FY2023FY2024FY2025
Cash 0.8 0.1 1.3 0.9 3.5
Shareholders’ equity −25.1 −14.7 −3.7 −19.4 −5.8

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Returns
1.6% 4.9% 4.6% −263.3% −133.5%
Balance and payout
8.7% 4.9% 223.5% 314.8% 149.4%