Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,401.5 | 1,526.6 | 1,624.2 | 1,649.9 | 1,684.1 | 1,918.3 | 1,991.0 | 1,919.8 | 2,125.2 | 2,297.4 |
| Growth | +8.9% | +6.4% | +1.6% | +2.1% | +13.9% | +3.8% | −3.6% | +10.7% | +8.1% | |
| Operating income | 375.7 | 396.9 | 442.0 | 460.4 | 445.9 | 553.4 | 475.8 | 424.5 | 551.7 | 627.3 |
| Net income | 333.8 | 404.4 | 505.9 | 501.4 | 447.3 | 546.6 | 475.5 | 462.3 | 581.2 | 715.3 |
| Growth | +21.1% | +25.1% | −0.9% | −10.8% | +22.2% | −13.0% | −2.8% | +25.7% | +23.1% | |
| EPS, diluted | 2.03 | 2.49 | 3.14 | 3.24 | 3.00 | 3.81 | 3.46 | 3.46 | 4.41 | 5.63 |
| Growth | +22.7% | +26.1% | +3.2% | −7.4% | +27.0% | −9.2% | +0.0% | +27.5% | +27.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 30.2% | 31.3% | 32.3% | 30.9% | 33.6% | 32.3% | 29.0% | 32.9% | 35.2% |
| Operating margin | 26.8% | 26.0% | 27.2% | 27.9% | 26.5% | 28.8% | 23.9% | 22.1% | 26.0% | 27.3% |
| Net margin | 23.8% | 26.5% | 31.1% | 30.4% | 26.6% | 28.5% | 23.9% | 24.1% | 27.3% | 31.1% |
| Free cash flow margin | 28.7% | 28.5% | 34.4% | 30.4% | 25.8% | 31.6% | 26.5% | 22.0% | 27.8% | 25.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 434.2 | 459.9 | 588.4 | 545.1 | 488.7 | 633.1 | 566.1 | 447.0 | 622.3 | 607.7 |
| Capital expenditure | −31.4 | −25.5 | −29.1 | −43.1 | −54.4 | −26.5 | −39.2 | −24.8 | −32.2 | −22.6 |
| Free cash flow | 402.8 | 434.4 | 559.3 | 502.0 | 434.2 | 606.6 | 526.9 | 422.2 | 590.1 | 585.0 |
| Growth | +7.8% | +28.8% | −10.2% | −13.5% | +39.7% | −13.1% | −19.9% | +39.8% | −0.9% | |
| Buybacks | −292.3 | −248.3 | −407.4 | −346.4 | −427.0 | −408.1 | −344.7 | −308.9 | −500.1 | −628.1 |
| Dividends paid | −84.7 | −88.9 | −94.3 | −100.7 | −103.9 | −105.5 | −109.8 | −114.8 | −120.3 | −124.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 695.7 | 744.2 | 754.5 | 841.4 | 784.6 | 831.4 | 853.0 | 834.7 | 840.2 | 399.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 399.8 |
| Shareholders’ equity | 1,303.1 | 1,476.8 | 1,593.1 | 1,738.8 | 1,739.9 | 1,860.8 | 1,953.8 | 2,131.8 | 2,252.1 | 2,447.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,401.5 | 1,526.6 | 1,624.2 | 1,649.9 | 1,684.1 | 1,918.3 | 1,991.0 | 1,919.8 | 2,125.2 | 2,297.4 | |
| Growth | +8.9% | +6.4% | +1.6% | +2.1% | +13.9% | +3.8% | −3.6% | +10.7% | +8.1% | |
| 435.0 | 460.8 | 507.6 | 532.6 | 519.9 | 645.2 | 643.9 | 556.8 | 699.4 | 808.1 | |
| Growth | +5.9% | +10.2% | +4.9% | −2.4% | +24.1% | −0.2% | −13.5% | +25.6% | +15.5% | |
| n/a | 63.8 | 65.6 | 72.2 | 74.0 | 91.9 | 168.2 | 132.2 | 147.6 | 180.9 | |
| 375.7 | 396.9 | 442.0 | 460.4 | 445.9 | 553.4 | 475.8 | 424.5 | 551.7 | 627.3 | |
| Growth | +5.7% | +11.3% | +4.2% | −3.2% | +24.1% | −14.0% | −10.8% | +30.0% | +13.7% | |
| 508.5 | 557.0 | 614.2 | 631.4 | 568.7 | 693.7 | 609.3 | 594.7 | 746.8 | 916.3 | |
| 174.7 | 152.7 | 108.3 | 130.0 | 121.4 | 147.1 | 133.8 | 132.4 | 165.6 | 198.8 | |
| 333.8 | 404.4 | 505.9 | 501.4 | 447.3 | 546.6 | 475.5 | 462.3 | 581.2 | 715.3 | |
| Growth | +21.1% | +25.1% | −0.9% | −10.8% | +22.2% | −13.0% | −2.8% | +25.7% | +23.1% | |
| Per share | ||||||||||
| 2.07 | 2.56 | 3.23 | 3.31 | 3.05 | 3.87 | 3.49 | 3.49 | 4.47 | 5.76 | |
| 2.03 | 2.49 | 3.14 | 3.24 | 3.00 | 3.81 | 3.46 | 3.46 | 4.41 | 5.63 | |
| Growth | +22.7% | +26.1% | +3.2% | −7.4% | +27.0% | −9.2% | +0.0% | +27.5% | +27.7% | |
| 164.4 | 162.3 | 161.2 | 154.9 | 149.0 | 143.3 | 137.4 | 133.7 | 131.7 | 127.1 | |
| Growth | −1.3% | −0.6% | −3.9% | −3.8% | −3.8% | −4.1% | −2.7% | −1.5% | −3.5% | |