Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,262.2 | 1,314.8 | 1,199.6 | 1,335.8 | 1,467.6 | 1,385.3 | 1,509.4 | 1,458.6 | 1,578.9 |
| Growth | +4.2% | −8.8% | +11.4% | +9.9% | −5.6% | +9.0% | −3.4% | +8.2% | |
| Operating income | 34.7 | 14.8 | −38.1 | 70.5 | 181.1 | 64.0 | 21.4 | 107.2 | 77.8 |
| Net income | 15.9 | −8.5 | 5.7 | 52.3 | 126.1 | 46.2 | 9.2 | 63.3 | 41.2 |
| Growth | −153.4% | +810.6% | +140.9% | −63.4% | −80.0% | +585.9% | −34.9% | ||
| EPS, diluted | 1.60 | −0.87 | 0.59 | 5.58 | 13.72 | 5.24 | 1.16 | 8.56 | 5.90 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 6.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 2.8% | 1.1% | −3.2% | 5.3% | 12.3% | 4.6% | 1.4% | 7.4% | 4.9% |
| Net margin | 1.3% | −0.6% | 0.5% | 3.9% | 8.6% | 3.3% | 0.6% | 4.3% | 2.6% |
| Free cash flow margin | −0.6% | −3.5% | 5.0% | 4.6% | 7.6% | −1.7% | −18.8% | −8.2% | 18.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 24.3 | −13.2 | 97.1 | 127.3 | 183.2 | 30.2 | −212.8 | −83.0 | 335.5 |
| Capital expenditure | −32.1 | −32.7 | −37.7 | −65.7 | −71.4 | −53.4 | −70.6 | −36.6 | −37.2 |
| Free cash flow | −7.8 | −45.9 | 59.4 | 61.6 | 111.7 | −23.2 | −283.4 | −119.6 | 298.3 |
| Growth | +3.8% | +81.3% | −120.8% | ||||||
| Buybacks | −2.8 | −4.6 | −8.0 | −12.7 | −4.4 | −38.8 | −41.2 | −33.0 | −11.6 |
| Dividends paid | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.0 | 15.1 | 11.5 | 10.7 | 59.8 | 10.9 | 5.2 | 4.5 | 42.7 |
| Total debt | 332.6 | 409.4 | 266.2 | 217.6 | 98.6 | 113.6 | 442.7 | 604.8 | 465.9 |
| Net cash (debt) | −320.6 | −394.3 | −254.8 | −206.9 | −38.7 | −102.7 | −437.5 | −600.3 | −423.2 |
| Shareholders’ equity | 425.2 | 411.1 | 417.5 | 394.4 | 577.8 | 579.0 | 554.8 | 582.9 | 633.0 |
| Debt to equity | 0.78 | 1.00 | 0.64 | 0.55 | 0.17 | 0.20 | 0.80 | 1.04 | 0.74 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 12.0 | 15.1 | 11.5 | 10.7 | 59.8 | 10.9 | 5.2 | 4.5 | 42.7 | |
| 72.1 | 66.2 | 84.1 | 109.8 | 92.2 | 119.2 | 97.1 | 79.8 | 96.3 | |
| 628.9 | 547.0 | 501.7 | 411.6 | 343.1 | 404.0 | 670.9 | 872.7 | 604.0 | |
| 237.5 | 258.5 | 239.3 | 228.5 | 248.6 | 268.0 | 301.2 | 305.0 | 324.8 | |
| 978.3 | 1,028.8 | 848.9 | 909.3 | 909.3 | 942.3 | 1,212.7 | 1,384.0 | 1,181.4 | |
| Growth | +5.2% | −17.5% | +7.1% | +0.0% | +3.6% | +28.7% | +14.1% | −14.6% | |
| Liabilities | |||||||||
| 3.5 | 1.7 | 0.3 | 0.5 | 4.5 | 4.0 | 10.0 | 19.0 | 96.0 | |
| 329.1 | 407.7 | 265.9 | 217.1 | 94.1 | 109.6 | 432.7 | 585.8 | 369.9 | |
| calc | 332.6 | 409.4 | 266.2 | 217.6 | 98.6 | 113.6 | 442.7 | 604.8 | 465.9 |
| 553.1 | 617.8 | 431.4 | 514.9 | 331.5 | 363.2 | 658.0 | 801.1 | 548.4 | |
| Equity | |||||||||
| 401.1 | 403.8 | 409.5 | 459.8 | 585.9 | 632.1 | 641.3 | 704.6 | 745.8 | |
| 425.2 | 411.1 | 417.5 | 394.4 | 577.8 | 579.0 | 554.8 | 582.9 | 633.0 | |
| Growth | −3.3% | +1.6% | −5.5% | +46.5% | +0.2% | −4.2% | +5.1% | +8.6% | |
| Per share and net cash | |||||||||
| calc | −320.6 | −394.3 | −254.8 | −206.9 | −38.7 | −102.7 | −437.5 | −600.3 | −423.2 |
Lines marked calc are worked out here from filed figures; point at one for how.