Closing prices at the end of each trading day, from 7 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.1 | 0.2 | 1.8 | 2.7 |
| Growth | +92.5% | +773.5% | +46.2% | ||
| Operating income | −0.1 | −21.0 | −20.7 | −38.3 | −112.8 |
| Net income | −0.1 | −21.9 | −24.8 | −39.2 | −101.4 |
| Growth | |||||
| EPS, diluted | −0.01 | −3.17 | −1.75 | −1.07 | −1.63 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | −965.1% | −733.7% | −4.1% | −580.2% |
| Operating margin | n/a | −19,433.5% | −9,987.0% | −2,111.9% | −4,253.8% |
| Net margin | n/a | −20,270.2% | −11,955.8% | −2,161.7% | −3,823.5% |
| Free cash flow margin | n/a | −23,231.3% | −7,697.5% | −1,753.7% | −4,435.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −21.4 | −16.0 | −21.5 | −80.2 |
| Capital expenditure | n/a | −3.6 | −0.0 | −10.3 | −37.3 |
| Free cash flow | n/a | −25.0 | −16.0 | −31.8 | −117.6 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 8.0 | 2.7 | 0.0 | 123.3 | 106.2 |
| Shareholders’ equity | 8.3 | −12.5 | −4.0 | 131.7 | 350.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 0.1 | 0.2 | 1.8 | 2.7 | |
| Growth | +92.5% | +773.5% | +46.2% | ||
| n/a | 1.1 | 1.7 | 1.9 | 18.0 | |
| n/a | −1.0 | −1.5 | −0.1 | −15.4 | |
| Growth | |||||
| n/a | 13.6 | 9.9 | 24.3 | 45.3 | |
| 0.1 | 3.8 | 4.6 | 10.1 | 37.1 | |
| −0.1 | −21.0 | −20.7 | −38.3 | −112.8 | |
| Growth | |||||
| n/a | n/a | n/a | −39.2 | −105.0 | |
| n/a | n/a | 0.0 | 0.0 | −3.7 | |
| −0.1 | −21.9 | −24.8 | −39.2 | −101.4 | |
| Growth | |||||
| Per share | |||||
| −0.01 | −3.17 | −1.75 | −1.07 | −1.63 | |
| −0.01 | −3.17 | −1.75 | −1.07 | −1.63 | |
| Growth | |||||
| 5.0 | 6.9 | 14.2 | 36.7 | 62.3 | |
| 5.0 | 6.9 | 14.2 | 36.7 | 62.3 | |
| Growth | +37.9% | +106.0% | +158.1% | +69.9% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.