Closing prices at the end of each trading day, from 1 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 2.0 | 21.0 |
| Growth | +929.4% | |||||
| Operating income | −13.9 | −32.0 | −79.6 | −78.2 | −109.2 | −82.6 |
| Net income | −13.9 | −31.3 | −51.0 | −53.4 | −100.2 | −73.0 |
| Growth | ||||||
| EPS, diluted | −0.23 | −0.51 | −0.18 | −0.17 | −0.31 | −0.22 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 63.1% | 53.8% |
| Operating margin | n/a | n/a | n/a | n/a | −5,355.3% | −393.4% |
| Net margin | n/a | n/a | n/a | n/a | −4,911.0% | −347.8% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −3,837.8% | −291.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −11.0 | −30.0 | −46.5 | −56.4 | −66.1 | −58.4 |
| Capital expenditure | −1.0 | −9.0 | −14.7 | −15.8 | −12.2 | −2.9 |
| Free cash flow | −12.0 | −38.9 | −61.2 | −72.2 | −78.3 | −61.2 |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −1.6 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.2 | 160.5 | 106.6 | 85.7 | 128.8 | 29.5 |
| Shareholders’ equity | −0.0 | −88.3 | 391.5 | 359.0 | 278.3 | 214.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 2.0 | 21.0 | |
| Growth | +929.4% | |||||
| n/a | n/a | n/a | n/a | 0.8 | 9.7 | |
| n/a | n/a | n/a | n/a | 1.3 | 11.3 | |
| Growth | +777.9% | |||||
| 9.4 | 15.5 | 28.0 | 30.7 | 72.1 | 67.0 | |
| 4.5 | 16.5 | 51.6 | 47.5 | 38.4 | 26.9 | |
| −13.9 | −32.0 | −79.6 | −78.2 | −109.2 | −82.6 | |
| Growth | ||||||
| −13.9 | −31.2 | −49.7 | −54.3 | −100.0 | −72.8 | |
| 0.0 | 0.0 | 1.3 | −0.9 | 0.2 | 0.2 | |
| −13.9 | −31.3 | −51.0 | −53.4 | −100.2 | −73.0 | |
| Growth | ||||||
| Per share | ||||||
| −0.23 | −0.51 | −0.18 | −0.17 | −0.31 | −0.22 | |
| −0.23 | −0.51 | −0.18 | −0.17 | −0.31 | −0.22 | |
| Growth | ||||||
| 60.8 | 61.1 | 288.3 | 315.1 | 321.8 | 330.9 | |
| 60.8 | 61.1 | 288.3 | 315.1 | 321.8 | 330.9 | |
| Growth | +0.5% | +371.9% | +9.3% | +2.1% | +2.8% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.