Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.08 | 0.09 | 0.14 | 0.15 | 0.17 | 0.21 | 0.25 | 0.21 | 0.23 | 0.28 |
| Growth | +14.3% | +47.1% | +9.0% | +13.6% | +22.5% | +21.1% | −17.8% | +9.9% | +21.7% | |
| EPS, diluted | 1.52 | 1.72 | 2.53 | 2.76 | 3.13 | 3.82 | 4.61 | 3.79 | 4.16 | 5.06 |
| Growth | +13.2% | +47.1% | +9.1% | +13.4% | +22.0% | +20.7% | −17.8% | +9.8% | +21.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 0.12 | 0.17 | 0.16 | 0.19 | 0.27 | 0.27 | 0.20 | 0.25 | 0.36 |
| Capital expenditure | −0.02 | −0.02 | −0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 0.08 | 0.10 | 0.17 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +27.5% | +70.6% | ||||||||
| Dividends paid | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.03 | −0.04 | −0.05 | −0.07 | −0.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.78 | 0.48 | 0.68 | 0.63 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.52 | 0.61 | 0.71 | 0.84 | 0.99 | 1.15 | 1.30 | 1.44 | 1.62 | 1.85 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.5% | 32.2% | 18.9% | 20.1% | 20.8% | 18.0% | 18.6% | 15.4% | 18.5% | 19.2% | |
| Returns | ||||||||||
| 15.6% | 15.3% | 19.2% | 17.7% | 17.1% | 18.0% | 19.4% | 14.4% | 14.1% | 15.0% | |
| 1.3% | 1.3% | 1.7% | 1.7% | 1.4% | 1.3% | 1.7% | 1.3% | 1.3% | 1.6% | |
| Balance and payout | ||||||||||
| 91.8% | 91.4% | 91.1% | 90.6% | 91.7% | 92.5% | 91.1% | 91.1% | 90.7% | 89.6% | |
| 9.6% | 10.8% | 14.7% | 16.1% | 16.6% | 15.7% | 14.9% | 22.1% | 28.8% | 26.5% | |
| 10.3% | 10.3% | 12.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |