Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 23.1 | 41.8 | 6.5 | 5.2 | 4.0 | 4.5 | 3.1 | 1.8 | 1.7 |
| Growth | +101.5% | +81.1% | −84.4% | −21.2% | −22.6% | +13.8% | −30.9% | −42.2% | −6.6% | |
| Operating income | 3.1 | 0.8 | −6.0 | −17.7 | −10.8 | −22.7 | −14.6 | −5.9 | −2.7 | −2.0 |
| Net income | 3.6 | 0.5 | −6.5 | −17.9 | −11.3 | −28.3 | −23.0 | −5.1 | −3.9 | −5.9 |
| Growth | −87.3% | −1,523.3% | ||||||||
| EPS, diluted | 0.41 | 0.04 | −0.45 | n/a | −1.26 | −1.58 | −1.09 | −2.05 | −14.78 | −12.96 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.5% | 32.4% | 13.8% | 43.7% | 3.4% | −3.7% | 12.1% | −15.2% | 2.8% | 3.2% |
| Operating margin | 27.1% | 3.5% | −14.3% | −271.4% | −209.5% | −568.9% | −321.6% | −188.8% | −149.6% | −116.8% |
| Net margin | 31.7% | 2.0% | −15.6% | −274.3% | −219.4% | −708.5% | −506.7% | −162.9% | −215.8% | −347.5% |
| Free cash flow margin | 25.6% | −11.4% | −10.6% | −59.7% | −197.8% | 126.5% | −742.0% | −140.6% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.0 | −1.8 | −4.3 | −3.9 | −8.7 | 5.9 | −33.6 | −4.4 | −2.7 | −21.6 |
| Capital expenditure | −0.1 | −0.8 | −0.1 | −0.0 | −1.5 | −0.9 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | 2.9 | −2.6 | −4.4 | −3.9 | −10.2 | 5.0 | −33.7 | −4.4 | n/a | n/a |
| Growth | −189.7% | −767.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.7 | 7.1 | 3.1 | 0.1 | 44.8 | 55.8 | 17.4 | 17.7 | 17.7 | 2.2 |
| Total debt | n/a | n/a | n/a | 0.3 | 0.2 | n/a | n/a | n/a | n/a | 3.8 |
| Net cash (debt) | n/a | n/a | n/a | −0.1 | 44.7 | n/a | n/a | n/a | n/a | −1.6 |
| Shareholders’ equity | 19.5 | 24.3 | 20.5 | 6.2 | 49.8 | 35.9 | 11.2 | 16.0 | 12.5 | 8.7 |
| Debt to equity | n/a | n/a | n/a | 0.04 | 0.00 | n/a | n/a | n/a | n/a | 0.43 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 56.5% | 32.4% | 13.8% | 43.7% | 3.4% | −3.7% | 12.1% | −15.2% | 2.8% | 3.2% | |
| 27.1% | 3.5% | −14.3% | −271.4% | −209.5% | −568.9% | −321.6% | −188.8% | −149.6% | −116.8% | |
| 27.4% | 6.4% | −14.6% | −271.5% | −219.4% | −725.3% | −505.9% | −174.4% | −181.1% | −349.1% | |
| 31.7% | 2.0% | −15.6% | −274.3% | −219.4% | −708.5% | −506.7% | −162.9% | −215.8% | −347.5% | |
| 25.6% | −11.4% | −10.6% | −59.7% | −197.8% | 126.5% | −742.0% | −140.6% | n/a | n/a | |
| Spending | ||||||||||
| 27.5% | 12.2% | 10.4% | 51.8% | 108.8% | 233.2% | 255.0% | 160.4% | 138.9% | 108.5% | |
| 0.5% | 3.6% | 0.3% | 0.1% | 29.3% | 21.9% | 0.8% | 0.0% | n/a | n/a | |
| −15.1% | 64.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 18.6% | 1.9% | −31.8% | −289.9% | −22.7% | −78.6% | −205.7% | −31.9% | −31.4% | −67.6% | |
| 20.3% | 1.8% | −31.7% | −312.4% | −23.5% | −43.6% | −119.5% | −27.3% | −21.5% | −26.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.04 | 0.00 | n/a | n/a | n/a | n/a | 0.43 | |
| 17.3% | 25.3% | 25.4% | 106.2% | 11.9% | 47.9% | 53.4% | 29.2% | 42.6% | 66.1% | |